PHARMAPLAN
0845.886.619 · rovalta.com · 21/09/2026
NORMAL SITUATION
PHARMAPLAN
Financial year 2025 · closed on 11/04/2025
Net result
-6,9 k €
+97.8% YoY
Gross margin
190,9 k €
-44.2% YoY
Equity
-349,4 k €
-2.0% YoY
Workforce
6,0 ETP
-4.8% YoY
Company — Normal situation.
Overview
What does PHARMAPLAN do?
PHARMAPLAN is a company registered in Belgium. It employs on average 6,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.886.619
Legal form
Public limited company
Contributed capital
440 000,00 €
Latest accounts
11/04/2025
Average workforce
6,0 ETP
Joint committees (1)
- 200
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 190,9 k € | -44.2% | 342,2 k € | +16.7% | 293,2 k € | +1520% | -20,6 k € | +78.6% | -96,3 k € | -237% | 70 k € | -82.6% | 402,5 k € | -73.5% | 1,5 M € | +30.3% | 1,2 M € | -1.2% | 1,2 M € | – | – | – | – | ||||
| EBITDA | -6,6 k € | +97.9% | -307,9 k € | -261% | -85,3 k € | +65.1% | -244,5 k € | -74.3% | -140,3 k € | -25.5% | -111,8 k € | -2.5% | -109 k € | -142% | 258,7 k € | +1064% | -26,8 k € | +21.2% | -34 k € | -122% | 153,5 k € | +163% | -242,6 k € | -99.0% | -121,9 k € | +38.8% | -199,2 k € |
| Operating result | -6,6 k € | +97.9% | -308,7 k € | -231% | -93,1 k € | +62.2% | -246,2 k € | -71.5% | -143,5 k € | -24.6% | -115,2 k € | -2.5% | -112,4 k € | -144% | 253,3 k € | +521% | -60,2 k € | -34.2% | -44,8 k € | -132% | 140,9 k € | +155% | -255,8 k € | -89.4% | -135,1 k € | +33.3% | -202,6 k € |
| Net result | -6,9 k € | +97.8% | -314,8 k € | -215% | -100 k € | +59.8% | -248,8 k € | -68.2% | -147,9 k € | -27.7% | -115,8 k € | -1.0% | -114,6 k € | -149% | 233,4 k € | +447% | -67,4 k € | -46.6% | -46 k € | -133% | 139,4 k € | +149% | -282,1 k € | -109% | -134,9 k € | +34.1% | -204,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -349,4 k € | -2.0% | -342,4 k € | -1138% | -27,7 k € | -138% | 72,4 k € | -77.5% | 321,1 k € | -31.5% | 469 k € | -19.8% | 584,8 k € | -16.4% | 699,3 k € | +50.1% | 465,9 k € | -12.6% | 533,3 k € | -7.9% | 579,2 k € | +203% | -560,1 k € | -101% | -278 k € | -94.3% | -143,1 k € |
| Total assets | 349,9 k € | -8.9% | 384,2 k € | -38.6% | 625,8 k € | +59.5% | 392,4 k € | -6.4% | 419,1 k € | -21.9% | 536,9 k € | -52.4% | 1,1 M € | -38.7% | 1,8 M € | +32.2% | 1,4 M € | +32.1% | 1,1 M € | -35.9% | 1,6 M € | +140% | 685,2 k € | -12.6% | 784 k € | +74.1% | 450,2 k € |
| Cash | 63,8 k € | +313% | 15,4 k € | -59.1% | 37,7 k € | +313% | 9,1 k € | -95.0% | 181,1 k € | -45.7% | 333,3 k € | +40.0% | 238,2 k € | -7.2% | 256,6 k € | -60.1% | 642,7 k € | +146350% | 438,9 € | -99.9% | 428 k € | +95.3% | 219,2 k € | +5.9% | 207 k € | +134% | 88,4 k € |
| Debts | 699,3 k € | -3.8% | 726,6 k € | +11.2% | 653,5 k € | +104% | 320 k € | +227% | 98 k € | +44.3% | 67,9 k € | -87.4% | 538,9 k € | -52.6% | 1,1 M € | +23.7% | 919,7 k € | +77.6% | 517,8 k € | -51.3% | 1,1 M € | -13.6% | 1,2 M € | +16.9% | 1,1 M € | +78.4% | 590 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 6,0 ETP | -4.8% | 6,3 ETP | +46.5% | 4,3 ETP | +48.3% | 2,9 ETP | +867% | 0,3 ETP | -86.4% | 2,2 ETP | -63.9% | 6,1 ETP | -57.9% | 14,5 ETP | +16.0% | 12,5 ETP | -4.6% | 13,1 ETP | +3.1% | 12,7 ETP | -8.0% | 13,8 ETP | +48.4% | 9,3 ETP | +244% | 2,7 ETP |
Governance
Board of directors
Seen on filing of 11/04/2025 · 4 active · 27 ended
Active mandates
Jesse GRIFFIN
ActiveKatrien SIX
ActiveIlijas HADZIMEJLIC
ActiveArnaud EBER
ActiveEnded mandates
Ilijas HADZIMEJLIC
EndedVincent DE PAUW
EndedVincent DE PAUW
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 11/04/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 4 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/01/2026 | 13/01/2026 | 28/05/2025 | 28/08/2023 | 29/07/2022 | 29/09/2021 |
| General meeting | 09/01/2026 | 09/01/2026 | 28/05/2025 | 28/06/2023 | 28/06/2022 | 09/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 11/04/2025 | 09/01/2026 | 13/01/2026 | French | |
| Abridged modelCorrection | 31/12/2024 | 09/01/2026 | 13/01/2026 | French | |
| Abridged model | 31/12/2024 | 26/09/2025 | 29/09/2025 | French | |
| Abridged model | 31/12/2023 | 28/05/2025 | 28/05/2025 | French | |
| Abridged model | 31/12/2022 | 28/06/2023 | 28/08/2023 | French | |
| Abridged model | 31/12/2021 | 28/06/2022 | 29/07/2022 | French | |
| Abridged model | 31/12/2020 | 09/09/2021 | 29/09/2021 | French | |
| Abridged model | 31/12/2019 | 04/09/2020 | 29/09/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 28/06/2018 | 13/07/2018 | French | |
| Abridged model | 31/12/2016 | 28/06/2017 | 25/06/2018 | French | |
| Full model | 31/12/2016 | 28/06/2017 | 09/08/2017 | French | |
| Full model | 31/12/2015 | 28/06/2016 | 26/07/2016 | French | |
| Full model | 31/12/2014 | 29/06/2015 | 27/07/2015 | French | |
| Full model | 31/12/2013 | 27/06/2014 | 28/07/2014 | French | |
| Full model | 31/12/2012 | 28/06/2013 | 09/07/2013 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 11/04/2025 · 4 active · 27 ended
Active mandates
Jesse GRIFFIN
ActiveKatrien SIX
ActiveIlijas HADZIMEJLIC
ActiveArnaud EBER
ActiveEnded mandates
Ilijas HADZIMEJLIC
EndedVincent DE PAUW
EndedVincent DE PAUW
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6,9 k €↑
- 2024Annual accounts 2024-314,8 k €↓
- 2023Annual accounts 2023-100 k €↑
- 2022Annual accounts 2022-248,8 k €↓
- 2021Annual accounts 2021-147,9 k €↓
- 2020Annual accounts 2020-115,8 k €↓
- 2019Annual accounts 2019-114,6 k €↓
- 2018Annual accounts 2018233,4 k €↑
- 2017Annual accounts 2017-67,4 k €↓
- 2016Annual accounts 2016-46 k €↓
- 2015Annual accounts 2015139,4 k €↑
- 2014Annual accounts 2014-282,1 k €↓
- 2013Annual accounts 2013-134,9 k €↑
- 2012Annual accounts 2012-204,6 k €