ACTIVE

XORLOGICS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
28,1 k €
+269.0% YoY
Gross margin
765,2 k €
+6.4% YoY
Equity
101,4 k €
+38.4% YoY

What does XORLOGICS do?

XORLOGICS is a Private limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.889.488
Incorporation
11/05/2012
Legal form
Private limited company
Registered office
Avenue Louise 54
1050 Ixelles · BruxellesSee on map
Contributed capital
8 100,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities
Joint committees (1)
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin765,2 k €719,4 k €493,1 k €385,3 k €390,4 k €417,5 k €626,2 k €548,8 k €301,4 k €117,3 k €84,5 k €42,4 k €-3,4 k €-7,5 k €
EBITDA56,3 k €6,6 k €-5,9 k €25,7 k €64,5 k €41,2 k €33,6 k €75,9 k €35,2 k €-31,6 k €14,4 k €11,6 k €-3,9 k €-7,9 k €
Operating result53,3 k €1,4 k €-10,3 k €13 k €48,7 k €26,3 k €22 k €64,5 k €21,7 k €-41,1 k €6,2 k €10,6 k €-4,3 k €-8 k €
Net result28,1 k €-16,7 k €-17,4 k €3 k €31,6 k €14,7 k €13 k €52,2 k €20,9 k €-39,3 k €5,9 k €10,1 k €-4,9 k €-8,1 k €
Balance sheet
Equity101,4 k €73,2 k €89,9 k €107,2 k €104,2 k €72,6 k €57,9 k €44,9 k €-7,3 k €-28,2 k €11,1 k €5,2 k €-4,9 k €-6,6 €
Total assets482,9 k €295,5 k €297,8 k €250,1 k €248 k €230,9 k €307,7 k €233,9 k €81,5 k €87,5 k €99,7 k €58,8 k €4,7 k €4,9 k €
Cash0 €16,9 k €14,6 k €–18,4 k €–30 k €55,3 k €––12,1 k €–1,4 k €83,8 €
Debts381,5 k €221,9 k €207,5 k €142,4 k €143,8 k €158,3 k €249,8 k €188,9 k €88,8 k €115,6 k €88,6 k €53,6 k €9,5 k €5 k €
Other
Workforce––––––––2,6 ETP4,0 ETP1,0 ETP1,0 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Ahmed Jalap Junaid

Manager

Active

Ended mandates

Junaid Ahmed JALAP

Gérant · since 11 mai 2012

Ended
Junaid Ahmed Jalap

Mandate

Ended
Junaid Ahmed JALAP

Manager

Ended
Junaid Jalap

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A2CURATE● Active
1018.043.902
A2S CONNECTION● Active
1009.031.315
ACOUNA● Active
0779.328.187
Adisseo Venture● Active
0731.942.895
ADO CONSTRUCT● Active
0898.281.960
AD VITRAGE● Active
0677.677.533
A. Fontaine et Fils● Active
0415.967.672
AF TRADING● Active
0886.780.334
AIA 2004● Active
1032.672.886
ALATA LABS● Active
0743.589.924
ALDIK● Active
1039.449.426
ALD STUDIO● Active
0802.043.411
ALIWIL MANAGEMENT● Active
1033.044.060
Alliance Européenne pour la Publicité Numérique Interactive● Active
0846.790.105
Amewy Management● Active
0667.826.192
ANAEA● Active
0728.528.891
ANDRE-AZ● Bankrupt
0808.564.482
Apollo X● Active
1032.637.650
ART PROJECT DEVELOPMENT & FINANCE● Active
0847.686.562
AS 74 SOCCER MANAGEMENT● Active
0732.623.380
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202615/07/202520/06/202414/07/202330/05/202211/06/2021
General meeting25/05/202626/05/202527/05/202422/05/202323/05/202224/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/05/202620/07/2026FrenchPDF
Micro model31/12/202426/05/202515/07/2025FrenchPDF
Micro model31/12/202327/05/202420/06/2024FrenchPDF
Micro model31/12/202222/05/202314/07/2023FrenchPDF
Micro model31/12/202123/05/202230/05/2022FrenchPDF
Micro model31/12/202024/05/202111/06/2021FrenchPDF
Micro model31/12/201925/05/202009/07/2020FrenchPDF
Micro model31/12/201827/05/201924/06/2019FrenchPDF
Abridged model31/12/201728/05/201828/05/2018FrenchPDF
Abridged model31/12/201622/05/201713/07/2017FrenchPDF
Abridged model31/12/201523/05/201630/09/2016FrenchPDF
Abridged model31/12/201426/05/201507/08/2015FrenchPDF
Abridged model31/12/201326/05/201429/08/2014FrenchPDF
Abridged model31/12/201227/05/201331/07/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Ahmed Jalap Junaid

Manager

Active

Ended mandates

Junaid Ahmed JALAP

Gérant · since 11 mai 2012

Ended
Junaid Ahmed Jalap

Mandate

Ended
Junaid Ahmed JALAP

Manager

Ended
Junaid Jalap

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,1 k €↑
  2. 2024
    Annual accounts 2024-16,7 k €↑
  3. 2023
    Annual accounts 2023-17,4 k €↓
  4. 2022
    Annual accounts 20223 k €↓
  5. 2021
    Annual accounts 202131,6 k €↑
  6. 2020
    Annual accounts 202014,7 k €↑
  7. 2019
    Annual accounts 201913 k €↓
  8. 2018
    Annual accounts 201852,2 k €↑
  9. 2017
    Annual accounts 201720,9 k €↑
  10. 2016
    Annual accounts 2016-39,3 k €↓
  11. 2015
    Annual accounts 20155,9 k €↓
  12. 2014
    Annual accounts 201410,1 k €↑
  13. 2013
    Annual accounts 2013-4,9 k €↑
  14. 2012
    Annual accounts 2012-8,1 k €
  15. 11/05/2012
    IncorporationPrivate limited company