ACTIVE

PNDB

Financial year 2025 · closed on 31/12/2025
Net result
4,6 M €
+97.6% YoY
Gross margin
-102,8 k €
-35.6% YoY
Equity
55,5 M €
+8.9% YoY
Workforce
0,0 ETP

What does PNDB do?

PNDB is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Saint-Gilles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.956.497
Incorporation
15/05/2012
Legal form
Private limited company
Registered office
Chaussée de Charleroi 52/56
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
954 813,08 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120182017201620152014
Income statement
Gross margin-102,8 k €-75,8 k €-67,6 k €-33,2 k €-18 k €-80,3 k €111,6 k €162,1 k €264,1 k €624,3 k €
EBITDA-184,8 k €-160,4 k €-133,3 k €-105,1 k €-98 k €-87 k €105,1 k €155,6 k €254,6 k €618,7 k €
Operating result-209,7 k €-317,4 k €-157 k €-134,5 k €-127,4 k €-145,8 k €46,2 k €97,8 k €174,4 k €568 k €
Net result4,6 M €2,3 M €2,2 M €-672,8 k €821,8 k €-2,9 M €6,6 M €2,7 M €878,2 k €69,8 M €
Balance sheet
Equity55,5 M €50,9 M €48,6 M €46,4 M €47,1 M €86,9 M €89,8 M €83,2 M €82,7 M €83,1 M €
Total assets55,8 M €52,4 M €50,3 M €47,6 M €47,7 M €92,1 M €98,6 M €92,5 M €92,8 M €84,7 M €
Cash6,1 M €1,7 M €609,3 k €318,6 k €2,4 M €7,1 M €13,7 M €10,2 M €5,5 M €11,2 M €
Debts287,1 k €1,5 M €1,7 M €1,1 M €614,8 k €2,6 M €8,4 M €8,6 M €9,5 M €1,7 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Eric BIGEARD

Director · since 31 juillet 2019

Active

Ended mandates

Eric Bigeard

Manager · since 14 mai 2012

Ended
Eric BIGEARD

Director · since 14 mai 2012

Ended
Eric Bigeard

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0719.343.882
I-LexActive
0736.968.485
PGHBActive
0731.838.769
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202626/09/202530/07/202423/10/202327/10/202204/11/2021
General meeting23/06/202622/08/202512/07/202430/09/202314/10/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/06/202626/06/2026FrenchPDF
Abridged model31/12/202422/08/202526/09/2025FrenchPDF
Abridged model31/12/202312/07/202430/07/2024FrenchPDF
Abridged model31/12/202230/09/202323/10/2023FrenchPDF
Abridged model31/12/202114/10/202227/10/2022FrenchPDF
Abridged model31/12/202030/06/202104/11/2021FrenchPDF
Abridged model31/12/201904/06/202001/12/2020FrenchPDF
Abridged model31/12/201806/06/201908/08/2019FrenchPDF
Abridged model31/12/201707/06/201827/09/2018FrenchPDF
Abridged model31/12/201601/06/201729/08/2017DutchPDF
Abridged model31/12/201502/06/201625/07/2016FrenchPDF
Abridged model31/05/201429/10/201430/01/2015FrenchPDF
Abridged model31/05/201330/10/201328/11/2013FrenchPDF
Abridged model31/05/201231/10/201228/11/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Eric BIGEARD

Director · since 31 juillet 2019

Active

Ended mandates

Eric Bigeard

Manager · since 14 mai 2012

Ended
Eric BIGEARD

Director · since 14 mai 2012

Ended
Eric Bigeard

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/04/2025
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates14/08/2019
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring27/06/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other17/09/2014
    ANNEE COMPTABLE
    PDF
  • Restructuring28/11/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/09/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Other29/05/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,6 M €
  2. 2024
    Annual accounts 20242,3 M €
  3. 2023
    Annual accounts 20232,2 M €
  4. 2022
    Annual accounts 2022-672,8 k €
  5. 2021
    Annual accounts 2021821,8 k €
  6. 2018
    Annual accounts 2018-2,9 M €
  7. 2017
    Annual accounts 20176,6 M €
  8. 2016
    Annual accounts 20162,7 M €
  9. 2015
    Annual accounts 2015878,2 k €
  10. 2014
    Annual accounts 201469,8 M €
  11. 15/05/2012
    IncorporationPrivate limited company