ACTIVE

F.L.MAINTENANCE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
42 k €
+207.7% YoY
Gross margin
164,4 k €
+91.3% YoY
Equity
266,2 k €
+0.8% YoY

What does F.L.MAINTENANCE do?

F.L.MAINTENANCE is a Private limited company incorporated in 2012. Its main activity is: Manufacture of steel drums and similar containers. Its registered office is in Beaumont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.090.418
Incorporation
23/05/2012
Legal form
Private limited company
Registered office
Chaussée de Mons(BT) 2 A
6500 Beaumont · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
25910Manufacture of steel drums and similar containers· main25910Manufacture of steel drums and similar containers43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.+2
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin164,4 k €85,9 k €66,5 k €79,1 k €123,9 k €83,1 k €111,5 k €120,4 k €102,2 k €87,3 k €75,7 k €34,1 k €31 k €5 k €
EBITDA128,7 k €55,3 k €61,8 k €58,5 k €83,6 k €65 k €42,8 k €73,2 k €87,9 k €76 k €71,1 k €33,7 k €17,2 k €4,1 k €
Operating result76,6 k €8,5 k €19,9 k €23,3 k €61,4 k €49,4 k €27,3 k €58,8 k €76,4 k €61,6 k €55,9 k €23,8 k €7,8 k €1,5 k €
Net result42 k €13,7 k €6,5 k €11,6 k €47,8 k €34,2 k €17,3 k €41,1 k €52,2 k €37,4 k €39,7 k €5,5 k €7,1 k €1,1 k €
Balance sheet
Equity266,2 k €264,2 k €250,6 k €244,1 k €232,4 k €184,6 k €150,4 k €133,1 k €107 k €74,9 k €47,5 k €19,9 k €14,4 k €7,3 k €
Total assets627,3 k €590,9 k €702,4 k €553,7 k €408,4 k €248,5 k €232,2 k €221,9 k €198,4 k €170,2 k €100,9 k €84,5 k €42,5 k €15,3 k €
Cash3,9 k €2,1 k €8,1 k €2,7 k €23 k €135,9 k €28,4 k €21,5 k €12,9 k €19 k €38,6 k €1,1 k €987 €1,4 k €
Debts352,6 k €316,7 k €451,9 k €309,7 k €176 k €63,9 k €81,8 k €88,8 k €91,4 k €95,3 k €53,3 k €64,6 k €28,1 k €8 k €
Other
Workforce–––1,0 ETP1,0 ETP–2,0 ETP–1,5 ETP–0,2 ETP–0,3 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

JEAN CLAUDE MACHTELINCKX

Director · since 22 mai 2012

Active

Ended mandates

JEAN CLAUDE MACHTELINCKX

Manager · since 22 mai 2012

Ended
NICOLETA GAVRILA

Manager · since 22 mai 2012 · until 26 juin 2014

Ended
NICOLETA GAVRILA

Manager · since 22 mai 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
MCM INDUSTRY● Active
0773.540.356
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202630/08/202529/10/202430/09/202317/12/202231/08/2021
General meeting20/08/202621/08/202514/10/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/08/202627/08/2026FrenchPDF
Micro model31/12/202421/08/202530/08/2025FrenchPDF
Micro model31/12/202314/10/202429/10/2024FrenchPDF
Abridged model31/12/202206/06/202330/09/2023FrenchPDF
Abridged model31/12/202107/06/202217/12/2022FrenchPDF
Abridged model31/12/202001/06/202131/08/2021FrenchPDF
Abridged model31/12/201902/06/202007/10/2020FrenchPDF
Abridged model31/12/201804/06/201930/12/2019FrenchPDF
Abridged model31/12/201705/06/201831/12/2018FrenchPDF
Abridged model31/12/201606/06/201731/08/2017FrenchPDF
Abridged model31/12/201507/06/201631/08/2016FrenchPDF
Abridged model31/12/201402/06/201521/12/2015FrenchPDF
Abridged model31/12/201303/06/201430/12/2014FrenchPDF
Abridged model31/12/201204/06/201330/12/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

JEAN CLAUDE MACHTELINCKX

Director · since 22 mai 2012

Active

Ended mandates

JEAN CLAUDE MACHTELINCKX

Manager · since 22 mai 2012

Ended
NICOLETA GAVRILA

Manager · since 22 mai 2012 · until 26 juin 2014

Ended
NICOLETA GAVRILA

Manager · since 22 mai 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/09/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/11/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/04/2014
    SIEGE SOCIAL
    PDF
  • Registered office12/08/2013
    SIEGE SOCIAL
    PDF
  • Other27/12/2012
    OBJET
    PDF
  • Other25/05/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202542 k €↑
  2. 2024
    Annual accounts 202413,7 k €↑
  3. 2023
    Annual accounts 20236,5 k €↓
  4. 2022
    Annual accounts 202211,6 k €↓
  5. 2021
    Annual accounts 202147,8 k €↑
  6. 2020
    Annual accounts 202034,2 k €↑
  7. 2019
    Annual accounts 201917,3 k €↓
  8. 2018
    Annual accounts 201841,1 k €↓
  9. 2017
    Annual accounts 201752,2 k €↑
  10. 2016
    Annual accounts 201637,4 k €↓
  11. 2015
    Annual accounts 201539,7 k €↑
  12. 2014
    Annual accounts 20145,5 k €↓
  13. 2013
    Annual accounts 20137,1 k €↑
  14. 2012
    Annual accounts 20121,1 k €
  15. 23/05/2012
    IncorporationPrivate limited company