ACTIVE

POY GROUP (SA)

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

203,5 k €

-20.7% YoY

Gross margin

-41,4 k €

-18.4% YoY

Equity

2,2 M €

-4.2% YoY

What does POY GROUP do?

POY GROUP is a Public limited company incorporated in 2012. Its registered office is in Wezembeek-Oppem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0846.196.128

Incorporation

29/05/2012

Legal form

Public limited company

Registered office

Rue de la Limite 166 box 1
1970 Wezembeek-Oppem · FlandreSee on map

Contributed capital

2 018 600,00 €

Latest accounts

31/03/2025

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013
Income statement
Gross margin	-41,4 k €	-18.4%	-35 k €	-57.5%	-22,2 k €	+49.1%	-43,6 k €	-120%	223,6 k €	-1.5%	227,1 k €	-38.1%	366,9 k €	+26.5%	290 k €	+75.7%	165,1 k €	+302%	41 k €	-11.1%	46,1 k €	+1397%	-3,6 k €
EBITDA	-41,4 k €	-15.3%	-36 k €	-49.2%	-24,1 k €	+45.9%	-44,5 k €	-141%	-18,5 k €	-108%	226 k €	-1.6%	229,7 k €	+33.1%	172,6 k €	+16.3%	148,4 k €	+453%	26,8 k €	-41.1%	45,6 k €	+191%	-50,2 k €
Operating result	-41,4 k €	-15.3%	-36 k €	-49.2%	-24,1 k €	+62.2%	-63,8 k €	+19.2%	-78,9 k €	-149%	159,4 k €	-2.3%	163,1 k €	+53.8%	106,1 k €	-1.1%	107,3 k €	+300%	26,8 k €	-41.1%	45,6 k €	+191%	-50,2 k €
Net result	203,5 k €	-20.7%	256,6 k €	+14.7%	223,7 k €	+291%	-117,1 k €	-164%	183,6 k €	+1869%	9,3 k €	-66.5%	27,8 k €	+404%	5,5 k €	-34.7%	8,5 k €	-42.3%	14,7 k €	-67.5%	45,1 k €	+189%	-51 k €
Balance sheet
Equity	2,2 M €	-4.2%	2,3 M €	-1.8%	2,4 M €	+10.4%	2,1 M €	-5.2%	2,3 M €	+8.8%	2,1 M €	+0.5%	2,1 M €	+1.4%	2 M €	+0.3%	2 M €	+7331%	27,4 k €	+115%	12,7 k €	+139%	-32,4 k €
Total assets	4,4 M €	+0.5%	4,4 M €	-8.0%	4,8 M €	+6.7%	4,5 M €	-20.8%	5,7 M €	-2.8%	5,9 M €	+1.9%	5,7 M €	+11.9%	5,1 M €	+1.0%	5,1 M €	+1039%	446,4 k €	+122%	200,7 k €	+1272%	14,6 k €
Cash	22,3 k €	+219%	7 k €	-46.3%	13 k €	-79.3%	62,8 k €	-27.5%	86,7 k €	+31.5%	65,9 k €	+1065%	5,7 k €	-67.1%	17,2 k €	+307%	4,2 k €	-53.5%	9,1 k €	+292%	2,3 k €	-67.1%	7,1 k €
Debts	2,2 M €	+5.6%	2,1 M €	-13.9%	2,4 M €	+3.2%	2,4 M €	-31.2%	3,4 M €	-9.2%	3,8 M €	+2.6%	3,7 M €	+18.8%	3,1 M €	+1.5%	3 M €	+627%	419,1 k €	+123%	188 k €	+300%	47 k €
Other
Workforce	–		–		–		–		–		–		1,8 ETP	0.0%	1,8 ETP	+800%	0,2 ETP	-60.0%	0,5 ETP		–		1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 5 active · 15 ended

Active mandates

D.A.R.E. CONSULTING

Director · since 30 septembre 2023 · until 30 septembre 2029 · 0874.868.833

Active

Bernard Kreilmann

Director · since 30 septembre 2022 · until 30 septembre 2028

Active

Jérôme Couturier

Director · since 30 septembre 2022 · until 30 septembre 2028

Active

Olivier Heymans

Director · since 30 septembre 2022 · until 30 septembre 2028

Active

PHILIPPE GELDER

Managing director · since 30 septembre 2022 · until 30 septembre 2028

Active

Ended mandates

D.A.R.E. CONSULTING

Director · since 30 septembre 2023 · until 30 septembre 2029 · 0874.868.833

Represented by Frédéric Tiberghien

Ended

Jérôme Couturier

Director · since 27 juin 2016 · until 30 septembre 2022

Ended

Jérôme COUTURIER

Director · since 27 juin 2016 · until 26 juin 2022

Ended

Bernard Kreilmann

Director · since 13 mai 2016 · until 13 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
AIS 2011● Bankrupt	0697.561.147
AMOS CONSTRUCT● Bankrupt	0715.652.637
ANN SERVICES● Bankrupt	0738.394.088
ATREANO GROUP● Bankrupt	0769.505.057
AUTO H.D.K.S.● Bankrupt	0766.493.604
AVCI CLEANING SCS● Bankrupt	0818.705.041
BARAKA K● Active	0794.600.046
B.B.● Bankrupt	0683.537.521
BELLES MAISONS CONSTRUCT● Bankrupt	0718.594.905
BOIADEIRO CONSTRUCT● Bankrupt	0769.375.294
CKM GROUP● Active	0794.118.808
CLASSIC BOIS● Bankrupt	0758.381.731
CODYNA● Bankrupt	0536.569.059
DAL CONCEPT● Bankrupt	0849.978.138
EASYLEARNING● Bankrupt	0822.821.504
EDDY'FILS● Bankrupt	0761.922.033
FAM. TRANSPORTER● Bankrupt	0736.941.365
FGM SERVICES● Active	0786.975.549
GROUP GLOBAL NATIE● Bankrupt	0696.848.592
GRUIS SERVICES SNC● Bankrupt	0727.917.197

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/09/2025	28/10/2024	26/10/2023	04/10/2022	11/08/2021	02/12/2020
General meeting	29/08/2025	27/09/2024	29/09/2023	30/09/2022	25/07/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	29/08/2025	03/09/2025	Dutch	PDF
Abridged model	31/03/2024	27/09/2024	28/10/2024	Dutch	PDF
Abridged model	31/03/2023	29/09/2023	26/10/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	04/10/2022	Dutch	PDF
Abridged model	31/03/2021	25/07/2021	11/08/2021	Dutch	PDF
Abridged model	31/03/2020	25/09/2020	02/12/2020	Dutch	PDF
Abridged model	31/03/2019	27/09/2019	08/10/2019	Dutch	PDF
Abridged model	31/03/2018	31/10/2018	31/10/2018	Dutch	PDF
Abridged model	31/03/2017	29/09/2017	27/10/2017	French	PDF
Abridged model	31/12/2015	15/04/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	10/06/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	20/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 5 active · 15 ended

Active mandates

D.A.R.E. CONSULTING

Director · since 30 septembre 2023 · until 30 septembre 2029 · 0874.868.833

Active

Bernard Kreilmann

Director · since 30 septembre 2022 · until 30 septembre 2028

Active

Jérôme Couturier

Director · since 30 septembre 2022 · until 30 septembre 2028

Active

Olivier Heymans

Director · since 30 septembre 2022 · until 30 septembre 2028

Active

PHILIPPE GELDER

Managing director · since 30 septembre 2022 · until 30 septembre 2028

Active

Ended mandates

D.A.R.E. CONSULTING

Director · since 30 septembre 2023 · until 30 septembre 2029 · 0874.868.833

Represented by Frédéric Tiberghien

Ended

Jérôme Couturier

Director · since 27 juin 2016 · until 30 septembre 2022

Ended

Jérôme COUTURIER

Director · since 27 juin 2016 · until 26 juin 2022

Ended

Bernard Kreilmann

Director · since 13 mai 2016 · until 13 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other16/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/01/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other19/07/2018
BENAMING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025203,5 k €↓
2024
Annual accounts 2024256,6 k €↑
2023
Annual accounts 2023223,7 k €↑
2022
Annual accounts 2022-117,1 k €↓
2021
Annual accounts 2021183,6 k €↑
2020
Annual accounts 20209,3 k €↓
2019
Annual accounts 201927,8 k €↑
2018
Annual accounts 20185,5 k €↓
2017
Annual accounts 20178,5 k €↓
2015
Annual accounts 201514,7 k €↓
2014
Annual accounts 201445,1 k €↑
2013
Annual accounts 2013-51 k €
29/05/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POY GROUP (SA)

Overview

What does POY GROUP do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline