UDM Chassis et isolation
0846.248.784 · rovalta.com · 23/09/2026
ACTIVE
UDM Chassis et isolation
Financial year 2025 · closed on 31/12/2025
Net result
-3,9 k €
-331.7% YoY
Gross margin
15,8 k €
+38.3% YoY
Equity
-68 k €
-6.1% YoY
Overview
What does UDM Chassis et isolation do?
UDM Chassis et isolation is a Private limited company incorporated in 2012. Its main activity is: Painting and glazing. Its registered office is in Seraing.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.248.784
Incorporation
29/05/2012
Legal form
Private limited company
Registered office
Rue R. Sualem 47
4101 Seraing · WallonieSee on map
4101 Seraing · WallonieSee on map
Contributed capital
6 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 124
- 200
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 15,8 k € | +38.3% | 11,4 k € | -3.2% | 11,8 k € | +164% | -18,3 k € | +15.4% | -21,6 k € | -154% | 40,2 k € | -25.4% | 53,9 k € | +211% | 17,3 k € | +1.0% | 17,1 k € | +722% | 2,1 k € | -93.0% | 29,7 k € | +899% | 3 k € | -77.9% | 13,5 k € | +96.3% | 6,9 k € |
| EBITDA | 14,8 k € | +68.7% | 8,8 k € | +129% | -30 k € | -45.3% | -20,7 k € | +31.1% | -30 k € | -180% | 37,7 k € | -9.4% | 41,6 k € | +158% | 16,1 k € | +8.5% | 14,9 k € | +279% | -8,3 k € | -132% | 25,9 k € | +774% | 3 k € | -66.6% | 8,9 k € | +33.2% | 6,7 k € |
| Operating result | 10,1 k € | +222% | 3,1 k € | +109% | -35,6 k € | -14.7% | -31 k € | +18.4% | -38 k € | -232% | 28,7 k € | -22.6% | 37,1 k € | +697% | 4,7 k € | -48.1% | 9 k € | +151% | -17,6 k € | -216% | 15,1 k € | +339% | -6,3 k € | -1324% | 516,8 € | -87.3% | 4,1 k € |
| Net result | -3,9 k € | -332% | 1,7 k € | +104% | -44,8 k € | -36.7% | -32,7 k € | +18.8% | -40,3 k € | -296% | 20,6 k € | -33.9% | 31,2 k € | +867% | 3,2 k € | -24.9% | 4,3 k € | +128% | -15,5 k € | -323% | 6,9 k € | +187% | -8 k € | -2847% | -270,1 € | -109% | 2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -68 k € | -6.1% | -64,1 k € | +2.5% | -65,8 k € | -212% | -21,1 k € | -280% | 11,7 k € | -77.5% | 52 k € | +65.6% | 31,4 k € | +15334% | 203,4 € | +107% | -3 k € | +58.7% | -7,3 k € | -190% | 8,2 k € | +567% | 1,2 k € | -86.7% | 9,2 k € | -2.9% | 9,5 k € |
| Total assets | 113,8 k € | +25.7% | 90,6 k € | -9.2% | 99,8 k € | -42.2% | 172,6 k € | +17.1% | 147,4 k € | -15.1% | 173,6 k € | +57.6% | 110,2 k € | +16.4% | 94,7 k € | -7.9% | 102,9 k € | -31.5% | 150,1 k € | +150% | 60 k € | +21.3% | 49,5 k € | +7.9% | 45,8 k € | +32.3% | 34,7 k € |
| Cash | 23,7 k € | -19.6% | 29,5 k € | +46.6% | 20,1 k € | +29.8% | 15,5 k € | +28.4% | 12,1 k € | -63.3% | 32,9 k € | +17.1% | 28,1 k € | 0 € | -100% | 1,1 k € | -73.3% | 3,9 k € | -50.3% | 7,9 k € | +757% | 926,4 € | +880% | 94,6 € | -93.9% | 1,6 k € | |
| Debts | 181,7 k € | +17.6% | 154,6 k € | -6.7% | 165,6 k € | -14.5% | 193,6 k € | +42.7% | 135,7 k € | +11.6% | 121,6 k € | +54.3% | 78,8 k € | -16.6% | 94,5 k € | -10.8% | 105,9 k € | -32.7% | 157,4 k € | +204% | 51,8 k € | +7.5% | 48,2 k € | +31.6% | 36,7 k € | +45.5% | 25,2 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Milosz DUDEK
ActiveVanessa KRZYSZYCHA
ActiveEnded mandates
Milosz DUDEK
EndedMilosz DUDEK
EndedMichhael PAQUOT
EndedUmut CELIK
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 26/06/2025 | 03/07/2024 | 31/10/2023 | 30/11/2022 | 29/10/2021 |
| General meeting | 08/06/2026 | 25/06/2025 | 28/06/2024 | 16/10/2023 | 25/11/2022 | 15/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 09/06/2026 | French | |
| Micro model | 31/12/2024 | 25/06/2025 | 26/06/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 03/07/2024 | French | |
| Micro model | 31/12/2022 | 16/10/2023 | 31/10/2023 | French | |
| Micro model | 31/12/2021 | 25/11/2022 | 30/11/2022 | French | |
| Micro model | 31/12/2020 | 15/10/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 22/01/2021 | 25/01/2021 | French | |
| Abridged model | 31/12/2018 | 31/08/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 27/09/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 20/09/2016 | 05/10/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 18/08/2015 | French | |
| Abridged model | 31/12/2013 | 29/06/2014 | 17/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 17/07/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Milosz DUDEK
ActiveVanessa KRZYSZYCHA
ActiveEnded mandates
Milosz DUDEK
EndedMilosz DUDEK
EndedMichhael PAQUOT
EndedUmut CELIK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,9 k €↓
- 2024Annual accounts 20241,7 k €↑
- 2023Annual accounts 2023-44,8 k €↓
- 2022Annual accounts 2022-32,7 k €↑
- 2021Annual accounts 2021-40,3 k €↓
- 2020Annual accounts 202020,6 k €↓
- 2019Annual accounts 201931,2 k €↑
- 2018Annual accounts 20183,2 k €↓
- 2017Annual accounts 20174,3 k €↑
- 2016Annual accounts 2016-15,5 k €↓
- 2015Annual accounts 20156,9 k €↑
- 2014Annual accounts 2014-8 k €↓
- 2013Annual accounts 2013-270,1 €↓
- 2012Annual accounts 20122,9 k €
- 29/05/2012IncorporationPrivate limited company