NORMAL SITUATION

COPA

Financial year 2021 · closed on 31/12/2021
Net result
25,1 k €
+91.9% YoY
Gross margin
33 k €
+49.1% YoY
Equity
172 k €
+118.1% YoY

Company — Normal situation.

What does COPA do?

COPA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0846.282.438
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2021201820172016201520142013
Income statement
Gross margin33 k €22,2 k €7,2 k €37,2 k €374 €3,2 k €44,1 k €
EBITDA31 k €20,8 k €5 k €36,1 k €-741 €2,1 k €41,7 k €
Operating result30,6 k €20,2 k €4,4 k €32,7 k €-2,5 k €-41 €40,5 k €
Net result25,1 k €13,1 k €6,3 k €22,7 k €-3,3 k €-12,8 k €40,3 k €
Balance sheet
Equity172 k €78,8 k €65,8 k €59,4 k €36,7 k €40 k €52,7 k €
Total assets192,7 k €103,7 k €84,3 k €85,7 k €47,9 k €64,5 k €58,6 k €
Cash172,5 k €80,1 k €75,4 k €56,8 k €30,9 k €59,6 k €42,8 k €
Debts20,7 k €24,8 k €18,5 k €26,1 k €11,1 k €24 k €5,9 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

EDDY CORYN

Manager

Active

Ended mandates

EDDY CORYN

Director

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/05/202227/05/202129/05/202020/05/201923/05/201828/08/2017
General meeting28/01/202221/05/202115/05/202017/05/201918/05/201819/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202128/01/202203/05/2022DutchPDF
Micro model31/12/202021/05/202127/05/2021DutchPDF
Micro model31/12/201915/05/202029/05/2020DutchPDF
Micro model31/12/201817/05/201920/05/2019DutchPDF
Micro model31/12/201718/05/201823/05/2018DutchPDF
Micro model31/12/201619/05/201728/08/2017DutchPDF
Abridged model31/12/201520/05/201609/06/2016DutchPDF
Abridged model31/12/201415/05/201510/07/2015DutchPDF
Abridged model31/12/201316/05/201423/05/2014DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

EDDY CORYN

Manager

Active

Ended mandates

EDDY CORYN

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202125,1 k €
  2. 2018
    Annual accounts 201813,1 k €
  3. 2017
    Annual accounts 20176,3 k €
  4. 2016
    Annual accounts 201622,7 k €
  5. 2015
    Annual accounts 2015-3,3 k €
  6. 2014
    Annual accounts 2014-12,8 k €
  7. 2013
    Annual accounts 201340,3 k €