JACK & JAY
0846.307.677 · rovalta.com · 21/09/2026
ACTIVE
JACK & JAY
Financial year 2024 · closed on 31/12/2024
Net result
-56,4 k €
-13700.8% YoY
Gross margin
-32 k €
-206.4% YoY
Equity
8,3 k €
-87.2% YoY
Overview
What does JACK & JAY do?
JACK & JAY is a Private limited company incorporated in 2012. Its main activity is: Manufacture of central heating radiators and boilers. Its registered office is in Morlanwelz.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.307.677
Incorporation
04/06/2012
Legal form
Private limited company
Registered office
Rue Valère Mabille(MLZ) 105
7140 Morlanwelz · WallonieSee on map
7140 Morlanwelz · WallonieSee on map
Contributed capital
8 360,00 €
Latest accounts
31/12/2024
Activities (NACE)
25210Manufacture of central heating radiators and boilers· main25300Manufacture of steam generators, except central heating hot water boilers43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43211Electrical installation43211Electrical installation+2
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -32 k € | -206% | 30,1 k € | -33.6% | 45,3 k € | -26.8% | 61,9 k € | +289% | 15,9 k € | -55.1% | 35,5 k € | +88.3% | 18,8 k € | -37.5% | 30,1 k € | -31.5% | 44 k € | +117% | 20,3 k € | +205% | -19,3 k € | -180% | 24,3 k € | -60.2% | 61,1 k € |
| EBITDA | -39,5 k € | -315% | 18,4 k € | +43.0% | 12,9 k € | -54.6% | 28,4 k € | +179% | 10,2 k € | -59.3% | 25 k € | +116% | 11,6 k € | -35.7% | 18 k € | -41.6% | 30,9 k € | +260% | 8,6 k € | +130% | -28,5 k € | -301% | 14,2 k € | -56.0% | 32,2 k € |
| Operating result | -53,7 k € | -1448% | 4 k € | -55.0% | 8,8 k € | -67.9% | 27,6 k € | +220% | 8,6 k € | -57.8% | 20,4 k € | +195% | 6,9 k € | -47.4% | 13,1 k € | -52.5% | 27,7 k € | +13993% | 196,3 € | +101% | -36,9 k € | -739% | 5,8 k € | -78.1% | 26,3 k € |
| Net result | -56,4 k € | -13701% | 414,5 € | -92.2% | 5,3 k € | -65.8% | 15,5 k € | +185% | 5,4 k € | -60.8% | 13,9 k € | +337% | 3,2 k € | -71.7% | 11,2 k € | -57.5% | 26,3 k € | +754% | -4 k € | +90.0% | -40,4 k € | -3624% | -1,1 k € | -105% | 22,4 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 8,3 k € | -87.2% | 64,6 k € | +0.6% | 64,2 k € | +9.0% | 58,9 k € | +6.2% | 55,5 k € | +46.2% | 37,9 k € | +57.6% | 24,1 k € | +15.2% | 20,9 k € | +115% | 9,7 k € | +158% | -16,6 k € | -32.0% | -12,6 k € | -145% | 27,8 k € | -3.8% | 28,9 k € |
| Total assets | 115,1 k € | +8.6% | 106 k € | -13.0% | 121,8 k € | +3.7% | 117,4 k € | +38.9% | 84,6 k € | -3.9% | 88 k € | -12.7% | 100,8 k € | -12.4% | 115,1 k € | +39.8% | 82,3 k € | +14.8% | 71,7 k € | -20.0% | 89,6 k € | -12.8% | 102,8 k € | -7.5% | 111,1 k € |
| Cash | 1,9 k € | -84.1% | 12,1 k € | +85.0% | 6,5 k € | – | – | – | – | – | – | – | – | 1,1 k € | -39.7% | 1,8 k € | |||||||||
| Debts | 106,8 k € | +158% | 41,4 k € | -28.2% | 57,6 k € | -1.5% | 58,5 k € | +101% | 29,1 k € | -42.0% | 50,1 k € | -34.7% | 76,8 k € | -18.5% | 94,2 k € | +29.7% | 72,6 k € | -17.8% | 88,3 k € | -13.6% | 102,2 k € | +36.3% | 75 k € | -8.8% | 82,2 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | -37.5% | 1,6 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 8 ended
Active mandates
Noah Browarny
ActiveGiacommo Browarny
ActiveJason Browarny
ActiveEnded mandates
Giacommo Browarny
EndedJason Browarny
EndedJason Browarny
EndedGiacommo Browarny
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/11/2025 | 05/09/2024 | 31/08/2023 | 08/08/2022 | 09/11/2021 | 06/10/2020 |
| General meeting | 25/04/2025 | 29/04/2024 | 28/04/2023 | 28/04/2022 | 23/04/2021 | 24/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 25/04/2025 | 06/11/2025 | French | |
| Micro model | 31/12/2023 | 29/04/2024 | 05/09/2024 | French | |
| Micro model | 31/12/2022 | 28/04/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 28/04/2022 | 08/08/2022 | French | |
| Micro model | 31/12/2020 | 23/04/2021 | 09/11/2021 | French | |
| Micro model | 31/12/2019 | 24/04/2020 | 06/10/2020 | French | |
| Micro model | 31/12/2018 | 26/04/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 27/04/2018 | 12/09/2018 | French | |
| Micro model | 31/12/2016 | 28/04/2017 | 27/07/2017 | French | |
| Abridged model | 31/12/2015 | 22/04/2016 | 05/08/2016 | French | |
| Abridged model | 31/12/2014 | 24/04/2015 | 11/08/2015 | French | |
| Abridged model | 31/12/2013 | 25/04/2014 | 30/07/2014 | French | |
| Abridged model | 31/12/2012 | 26/04/2013 | 13/05/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 8 ended
Active mandates
Noah Browarny
ActiveGiacommo Browarny
ActiveJason Browarny
ActiveEnded mandates
Giacommo Browarny
EndedJason Browarny
EndedJason Browarny
EndedGiacommo Browarny
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office09/05/2025SIEGE SOCIAL - CAPITAL, ACTIONS
- Mandates14/02/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Registered office23/04/2019SIEGE SOCIAL
- Other13/06/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-56,4 k €↓
- 2023Annual accounts 2023414,5 €↓
- 2022Annual accounts 20225,3 k €↓
- 2021Annual accounts 202115,5 k €↑
- 2020Annual accounts 20205,4 k €↓
- 2019Annual accounts 201913,9 k €↑
- 2018Annual accounts 20183,2 k €↓
- 2017Annual accounts 201711,2 k €↓
- 2016Annual accounts 201626,3 k €↑
- 2015Annual accounts 2015-4 k €↑
- 2014Annual accounts 2014-40,4 k €↓
- 2013Annual accounts 2013-1,1 k €↓
- 2012Annual accounts 201222,4 k €
- 04/06/2012IncorporationPrivate limited company