ELSAM
0846.310.251 · rovalta.com · 22/09/2026
OPENING OF BANKRUPTCY
ELSAM
Financial year 2021 · closed on 31/12/2021
Net result
46,3 k €
+445.9% YoY
Revenue
272,4 k €
+55.4% YoY
Equity
48,4 k €
+2120.6% YoY
Company — Opening of bankruptcy.
Overview
What does ELSAM do?
ELSAM is a Private company with limited liability incorporated in 2012. Its registered office is in Antwerpen.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0846.310.251
Incorporation
01/06/2012
Legal form
Private company with limited liability
Registered office
Willem Eekelersstraat 49 box 4
2020 Antwerpen · FlandreSee on map
2020 Antwerpen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Joint committees (1)
- 302
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Revenue | 272,4 k € | +55.4% | 175,3 k € | -63.3% | 477,7 k € | – | – | – | – | – | – | ||||||
| EBITDA | 47,7 k € | +548% | -10,7 k € | -184% | 12,7 k € | -22.1% | 16,3 k € | +59.5% | 10,2 k € | -9.1% | 11,2 k € | +422% | -3,5 k € | -133% | 10,5 k € | +398% | -3,5 k € |
| Operating result | 47,7 k € | +538% | -10,9 k € | -231% | 8,3 k € | -10.5% | 9,3 k € | +131% | 4 k € | -31.5% | 5,9 k € | +167% | -8,8 k € | -252% | 5,8 k € | +265% | -3,5 k € |
| Net result | 46,3 k € | +446% | -13,4 k € | -364% | 5,1 k € | -24.4% | 6,7 k € | +2641% | 244,5 € | -95.1% | 5 k € | +155% | -9,1 k € | -281% | 5 k € | +238% | -3,6 k € |
| Balance sheet | |||||||||||||||||
| Equity | 48,4 k € | +2121% | 2,2 k € | -86.0% | 15,6 k € | +48.3% | 10,5 k € | +177% | 3,8 k € | +6.9% | 3,5 k € | +339% | -1,5 k € | -120% | 7,6 k € | +194% | 2,6 k € |
| Total assets | 71,5 k € | +66.5% | 42,9 k € | -25.5% | 57,6 k € | -29.8% | 82,1 k € | +74.5% | 47 k € | -15.5% | 55,6 k € | +9.7% | 50,7 k € | -5.6% | 53,7 k € | +284% | 14 k € |
| Cash | 32,7 k € | +1360% | 2,2 k € | -90.9% | 24,6 k € | +59.3% | 15,5 k € | +438% | 2,9 k € | +312% | 696,3 € | -94.2% | 12,1 k € | -7.6% | 13,1 k € | +349% | 2,9 k € |
| Debts | 23,1 k € | -43.4% | 40,8 k € | -3.1% | 42,1 k € | -41.2% | 71,6 k € | +130% | 31,1 k € | -40.3% | 52,1 k € | -0.2% | 52,2 k € | +13.1% | 46,1 k € | +305% | 11,4 k € |
| Other | |||||||||||||||||
| Workforce | – | – | – | – | – | – | 2,6 ETP | +44.4% | 1,8 ETP | – | |||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Ahmed Khaleel
ActiveSamy Mahmoud
ActiveEnded mandates
Ahmed Khaleel
EndedMohamed Ali Abdeldayem
EndedMohamed Ali ABDELDAYEM
EndedMohamed Ali M Abdeldayem
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/11/2022 | 31/12/2021 | 25/12/2020 | 02/07/2019 | 31/08/2018 | 11/08/2017 |
| General meeting | 10/10/2022 | 24/12/2021 | 29/11/2020 | 21/06/2019 | 15/06/2018 | 16/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 10/10/2022 | 22/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 24/12/2021 | 31/12/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/11/2020 | 25/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 02/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 11/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 23/06/2014 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Ahmed Khaleel
ActiveSamy Mahmoud
ActiveEnded mandates
Ahmed Khaleel
EndedMohamed Ali Abdeldayem
EndedMohamed Ali ABDELDAYEM
EndedMohamed Ali M Abdeldayem
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202146,3 k €↑
- 2020Annual accounts 2020-13,4 k €↓
- 2019Annual accounts 20195,1 k €↓
- 2018Annual accounts 20186,7 k €↑
- 2017Annual accounts 2017244,5 €↓
- 2016Annual accounts 20165 k €↑
- 2015Annual accounts 2015-9,1 k €↓
- 2014Annual accounts 20145 k €↑
- 2013Annual accounts 2013-3,6 k €
- 01/06/2012IncorporationPrivate company with limited liability