ACTIVE

YARAZAKH

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
11,5 k €
+248.9% YoY
Revenue
553,4 k €
+37.8% YoY
Equity
93 k €
+14.2% YoY

What does YARAZAKH do?

YARAZAKH is a Private limited company incorporated in 2012. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in La Louvière.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.321.139
Incorporation
04/06/2012
Legal form
Private limited company
Registered office
Rue Kéramis(L.L) 83
7100 La Louvière · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Revenue553,4 k €401,5 k €403,2 k €386,5 k €274,4 k €247,1 k €218,3 k €207,1 k €183,8 k €159,6 k €134 k €103,8 k €
EBITDA17,1 k €10,3 k €24 k €20,5 k €15,3 k €9,8 k €3 k €3,9 k €3,9 k €5,6 k €3,5 k €-1,9 k €
Operating result16,8 k €10 k €23,5 k €20 k €14,8 k €9,8 k €2,6 k €3,5 k €3,5 k €5,3 k €3,1 k €-2,2 k €
Net result11,5 k €3,3 k €15,8 k €15,8 k €12,5 k €8,2 k €1,4 k €1 k €528 €5,1 k €2,1 k €-2,9 k €
Balance sheet
Equity93 k €81,4 k €78,1 k €62,3 k €42,1 k €29,5 k €21,4 k €20 k €18,9 k €10,4 k €5,3 k €3,3 k €
Total assets117,1 k €122,1 k €114,4 k €78,2 k €51,1 k €68,3 k €21,6 k €22,6 k €23,8 k €24,1 k €14,3 k €13 k €
Cash111,1 k €71,1 k €66 k €49,7 k €38,6 k €21,8 k €14,3 k €13,6 k €13,9 k €10,4 k €8,1 k €5,6 k €
Debts24,1 k €40,7 k €36,3 k €15,9 k €9 k €38,7 k €205 €2,7 k €4,9 k €13,7 k €9 k €9,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202301/07/202201/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/12/202430/06/202330/06/202230/06/202130/06/202030/06/2019
Length of the financial year18 months12 months12 months12 months12 months12 months
Filing date09/12/202531/01/202431/01/202315/02/202231/01/202127/01/2020
General meeting09/12/202530/01/202430/01/202314/02/202215/12/202018/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202409/12/202509/12/2025FrenchPDF
Micro model30/06/202330/01/202431/01/2024FrenchPDF
Micro model30/06/202230/01/202331/01/2023FrenchPDF
Micro model30/06/202114/02/202215/02/2022FrenchPDF
Abridged model30/06/202015/12/202031/01/2021FrenchPDF
Abridged model30/06/201918/12/201927/01/2020FrenchPDF
Abridged model30/06/201808/12/201805/02/2019FrenchPDF
Abridged model30/06/201708/12/201730/01/2018FrenchPDF
Abridged model30/06/201608/12/201623/02/2017FrenchPDF
Abridged model30/06/201508/12/201521/12/2015FrenchPDF
Abridged model30/06/201408/12/201408/12/2014FrenchPDF
Abridged model30/06/201312/12/201310/01/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates14/12/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other06/06/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202411,5 k €↑
  2. 2023
    Annual accounts 20233,3 k €↓
  3. 2022
    Annual accounts 202215,8 k €↓
  4. 2021
    Annual accounts 202115,8 k €↑
  5. 2020
    Annual accounts 202012,5 k €↑
  6. 2019
    Annual accounts 20198,2 k €↑
  7. 2018
    Annual accounts 20181,4 k €↑
  8. 2017
    Annual accounts 20171 k €↑
  9. 2016
    Annual accounts 2016528 €↓
  10. 2015
    Annual accounts 20155,1 k €↑
  11. 2014
    Annual accounts 20142,1 k €↑
  12. 2013
    Annual accounts 2013-2,9 k €
  13. 04/06/2012
    IncorporationPrivate limited company