ACTIVE

Teasio

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-286,9 k €
-18.7% YoY
Gross margin
-39 k €
-78.2% YoY
Equity
-675,2 k €
-73.9% YoY

What does Teasio do?

Teasio is a Public limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Marche-en-Famenne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.353.407
Incorporation
05/06/2012
Legal form
Public limited company
Registered office
Grimb., Rue de la Reine des Prés 28
6900 Marche-en-Famenne · WallonieSee on map
Contributed capital
420 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin-39 k €-21,9 k €46,2 k €181,9 k €240,1 k €295,8 k €283,2 k €410 k €203,1 k €245,8 k €444,5 k €73,6 k €-89,2 k €
EBITDA-169,8 k €-141,1 k €-69,1 k €77,7 k €107,8 k €155,4 k €26,6 k €33,5 k €-96,3 k €75,5 k €241,5 k €-55,6 k €-193 k €
Operating result-272,9 k €-230 k €-140,9 k €22,1 k €52,8 k €94,2 k €-41,9 k €-109,7 k €-222,2 k €-32,9 k €146,6 k €-62,8 k €-199,1 k €
Net result-286,9 k €-241,7 k €-158,7 k €7,5 k €43,7 k €86,7 k €-60,5 k €-95,1 k €-201,2 k €-18 k €96,1 k €-62,2 k €-199,3 k €
Balance sheet
Equity-675,2 k €-388,3 k €-146,6 k €12,1 k €4,6 k €-39,1 k €-125,8 k €-65,3 k €29,8 k €231 k €254,7 k €158,5 k €220,7 k €
Total assets287,5 k €294,5 k €254,2 k €318,5 k €246,7 k €340,9 k €166,2 k €340 k €345,5 k €366,9 k €377,8 k €246 k €236,5 k €
Cash442,8 €7,3 k €––4,9 k €109,7 k €27,8 k €––11,1 k €65,8 k €205,5 k €215,1 k €
Debts945,3 k €673,5 k €384,6 k €297,5 k €233,2 k €380 k €292 k €405,2 k €298 k €96,5 k €73,1 k €87,5 k €15,8 k €
Other
Workforce––––––5,7 ETP8,6 ETP8,3 ETP4,4 ETP4,4 ETP3,5 ETP2,4 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

HERMAN FRUYTIER FINANCE

Director · since 28 décembre 2023 · 0478.747.260

Represented by FRUYTIER CHRISTOPHE

Active
MARTINE DUMONT

Director · since 27 juin 2014

Active
CHRISTOPHE FRUYTIER

Managing director · since 28 mars 2013

Active

Ended mandates

HERMAN FRUYTIER FINANCE

Director · since 28 décembre 2023 · 0478.747.260

Represented by MARTINE DUMONT

Ended
Martine Dumont

Director · since 27 juin 2014 · until 08 août 2024

Ended
Christophe Fruytier

Managing director · since 28 mars 2013 · until 08 août 2024

Ended
CHRISTOPHE FRUYTIER

Director · since 28 mars 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/08/202629/07/202529/08/202431/08/202329/07/202231/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202603/08/2026FrenchPDF
Micro model31/12/202427/06/202529/07/2025FrenchPDF
Micro model31/12/202328/06/202429/08/2024FrenchPDF
Micro model31/12/202230/06/202331/08/2023FrenchPDF
Micro model31/12/202124/06/202229/07/2022FrenchPDF
Micro model31/12/202025/06/202131/08/2021FrenchPDF
Abridged model31/12/201926/06/202031/08/2020FrenchPDF
Abridged model31/12/201826/07/201926/07/2019FrenchPDF
Abridged model31/12/201729/06/201830/08/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201521/09/201621/09/2016FrenchPDF
Abridged model31/12/201426/06/201528/08/2015FrenchPDF
Abridged model31/12/201327/06/201421/08/2014FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 8 ended

Active mandates

HERMAN FRUYTIER FINANCE

Director · since 28 décembre 2023 · 0478.747.260

Represented by FRUYTIER CHRISTOPHE

Active
MARTINE DUMONT

Director · since 27 juin 2014

Active
CHRISTOPHE FRUYTIER

Managing director · since 28 mars 2013

Active

Ended mandates

HERMAN FRUYTIER FINANCE

Director · since 28 décembre 2023 · 0478.747.260

Represented by MARTINE DUMONT

Ended
Martine Dumont

Director · since 27 juin 2014 · until 08 août 2024

Ended
Christophe Fruytier

Managing director · since 28 mars 2013 · until 08 août 2024

Ended
CHRISTOPHE FRUYTIER

Director · since 28 mars 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DIVERS - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/12/2019
    SIEGE SOCIAL
    PDF
  • Mandates14/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/01/2017
    SIEGE SOCIAL
    PDF
  • Mandates22/07/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/06/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares29/04/2013
    OBJET - CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Other07/06/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-286,9 k €↓
  2. 2024
    Annual accounts 2024-241,7 k €↓
  3. 2023
    Annual accounts 2023-158,7 k €↓
  4. 2023
    Name changeTEASIO
  5. 2022
    Annual accounts 20227,5 k €↓
  6. 2021
    Annual accounts 202143,7 k €↓
  7. 2021
    Name changeApp & Web
  8. 2020
    Annual accounts 202086,7 k €↑
  9. 2019
    Annual accounts 2019-60,5 k €↑
  10. 2018
    Annual accounts 2018-95,1 k €↑
  11. 2017
    Annual accounts 2017-201,2 k €↓
  12. 2016
    Annual accounts 2016-18 k €↓
  13. 2015
    Annual accounts 201596,1 k €↑
  14. 2014
    Annual accounts 2014-62,2 k €↑
  15. 2013
    Annual accounts 2013-199,3 k €
  16. 05/06/2012
    IncorporationPublic limited company