ACTIVE

HILARIOUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
25,5 k €
-64.2% YoY
Gross margin
373,3 k €
+1.6% YoY
Equity
108,1 k €
-78.9% YoY
Workforce
5,7 ETP
-1.7% YoY

What does HILARIOUS do?

HILARIOUS is a Private limited company incorporated in 2012. Its registered office is in Sambreville. It employs on average 5,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.354.890
Incorporation
01/06/2012
Legal form
Private limited company
Registered office
Rue Chère-Voie(AUV) 10
5060 Sambreville · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2025
Average workforce
5,7 ETP
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin373,3 k €367,3 k €445,6 k €506,4 k €622,7 k €324,2 k €172,6 k €215,2 k €44,8 k €118,9 k €38,4 k €69 k €55,9 k €44,4 k €
EBITDA56,5 k €136 k €29,5 k €107 k €359,3 k €202,7 k €67,5 k €129,5 k €26,6 k €105,7 k €25 k €25,7 k €47,8 k €44 k €
Operating result44,5 k €108,9 k €16 k €90,2 k €350,3 k €195,5 k €54,8 k €118,4 k €16,6 k €98,1 k €18,7 k €17,7 k €42,1 k €38,8 k €
Net result25,5 k €71,4 k €3,2 k €61,3 k €235,2 k €132,6 k €37,5 k €81 k €8,2 k €55,9 k €8,3 k €9,1 k €28,1 k €23,8 k €
Balance sheet
Equity108,1 k €511,8 k €477,9 k €555,7 k €502,6 k €323,2 k €258,1 k €220,6 k €139,6 k €131,4 k €75,5 k €67,2 k €58,1 k €30 k €
Total assets909,1 k €902,9 k €748,9 k €993,1 k €1 M €804 k €585,6 k €473,3 k €292,4 k €345 k €155,6 k €152,7 k €163,5 k €69,1 k €
Cash195,2 k €243,1 k €138,2 k €288,4 k €361,5 k €314,6 k €70,3 k €151,3 k €81 k €67,3 k €35,7 k €37,8 k €48,5 k €18,8 k €
Debts801 k €391,2 k €270,9 k €437,4 k €545,5 k €480,8 k €327,5 k €252,7 k €152,8 k €213,6 k €80,1 k €85,4 k €104,4 k €39,1 k €
Other
Workforce5,7 ETP5,8 ETP7,7 ETP7,6 ETP5,4 ETP2,4 ETP––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

JCA Core

Director · since 01 décembre 2025 · 1030.298.168

Represented by Jérôme Canon

Active
Xtense

Director · since 01 juin 2012 · 0871.523.422

Represented by Audry Van Essche

Active

Ended mandates

Jérôme Canon

Manager · since 01 octobre 2012

Ended
Ludovic Pahaut

Manager · since 01 juin 2012 · until 30 septembre 2021

Ended
Ludovic Pahaut

Manager · since 01 juin 2012

Ended
Xtense

Manager · since 01 juin 2012 · 0871.523.422

Represented by Audry Van Essche

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202603/07/202520/07/202429/09/202331/08/202219/07/2021
General meeting01/06/202602/06/202503/06/202405/06/202317/08/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202617/07/2026FrenchPDF
Abridged model31/12/202402/06/202503/07/2025FrenchPDF
Abridged model31/12/202303/06/202420/07/2024FrenchPDF
Abridged model31/12/202205/06/202329/09/2023FrenchPDF
Abridged model31/12/202117/08/202231/08/2022FrenchPDF
Abridged model31/12/202007/06/202119/07/2021FrenchPDF
Micro model31/12/201902/06/202023/07/2020FrenchPDF
Micro model31/12/201803/06/201926/06/2019FrenchPDF
Micro model31/12/201704/06/201829/06/2018FrenchPDF
Micro model31/12/201606/06/201726/09/2017FrenchPDF
Abridged model31/12/201506/06/201601/07/2016FrenchPDF
Abridged model31/12/201414/09/201529/09/2015FrenchPDF
Abridged model31/12/201302/06/201429/09/2015FrenchPDF
Abridged model31/12/201203/06/201330/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

JCA Core

Director · since 01 décembre 2025 · 1030.298.168

Represented by Jérôme Canon

Active
Xtense

Director · since 01 juin 2012 · 0871.523.422

Represented by Audry Van Essche

Active

Ended mandates

Jérôme Canon

Manager · since 01 octobre 2012

Ended
Ludovic Pahaut

Manager · since 01 juin 2012 · until 30 septembre 2021

Ended
Ludovic Pahaut

Manager · since 01 juin 2012

Ended
Xtense

Manager · since 01 juin 2012 · 0871.523.422

Represented by Audry Van Essche

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/09/2018
    SIEGE SOCIAL
    PDF
  • Mandates04/01/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/10/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/06/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,5 k €↓
  2. 2024
    Annual accounts 202471,4 k €↑
  3. 2023
    Annual accounts 20233,2 k €↓
  4. 2022
    Annual accounts 202261,3 k €↓
  5. 2021
    Annual accounts 2021235,2 k €↑
  6. 2020
    Annual accounts 2020132,6 k €↑
  7. 2019
    Annual accounts 201937,5 k €↓
  8. 2018
    Annual accounts 201881 k €↑
  9. 2017
    Annual accounts 20178,2 k €↓
  10. 2016
    Annual accounts 201655,9 k €↑
  11. 2015
    Annual accounts 20158,3 k €↓
  12. 2014
    Annual accounts 20149,1 k €↓
  13. 2013
    Annual accounts 201328,1 k €↑
  14. 2012
    Annual accounts 201223,8 k €
  15. 01/06/2012
    IncorporationPrivate limited company