ACTIVE

PUBRO X

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

137 €

-96.4% YoY

Gross margin

156,2 k €

+13.3% YoY

Equity

84,6 k €

+0.2% YoY

Workforce

2,7 ETP

+35.0% YoY

What does PUBRO X do?

PUBRO X is a Private company with limited liability incorporated in 2012. Its main activity is: Construction of buildings. Its registered office is in Herentals. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0846.407.845

Incorporation

04/06/2012

Legal form

Private company with limited liability

Registered office

Welvaartstraat (HRT) 22 box 10
2200 Herentals · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

2,7 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43230Electrical, plumbing and other construction installation activities 43291Other construction installation

Contacts

3 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	156,2 k €	+13.3%	137,9 k €	+5.1%	131,2 k €	+38.1%	95 k €	-50.9%	193,5 k €	+79.0%	108,1 k €	+85.4%	58,3 k €	-42.6%	101,6 k €	-9.6%	112,4 k €	+7.3%	104,7 k €	-14.2%	122,1 k €	+144%	50,1 k €	+103%	24,6 k €
EBITDA	30,9 k €	+4.6%	29,6 k €	-38.1%	47,8 k €	+64.3%	29,1 k €	+41.1%	20,6 k €	+5.3%	19,6 k €	+17.3%	16,7 k €	-71.0%	57,5 k €	-15.5%	68,1 k €	-10.8%	76,3 k €	+2.3%	74,7 k €	+128%	32,8 k €	+40.7%	23,3 k €
Operating result	7,5 k €	-31.4%	10,9 k €	-71.0%	37,6 k €	+66.1%	22,7 k €	+35.3%	16,7 k €	+13.4%	14,8 k €	+752%	-2,3 k €	-107%	33,5 k €	-23.7%	43,9 k €	-2.5%	45 k €	-15.3%	53,1 k €	+212%	17 k €	-19.6%	21,2 k €
Net result	137 €	-96.4%	3,8 k €	-73.0%	14,2 k €	+8.7%	13 k €	+154%	5,1 k €	+61.4%	3,2 k €	+169%	-4,6 k €	-255%	3 k €	-81.4%	16,1 k €	-24.9%	21,5 k €	-48.3%	41,5 k €	+435%	7,7 k €	+4.5%	7,4 k €
Balance sheet
Equity	84,6 k €	+0.2%	84,5 k €	+4.7%	80,6 k €	-2.2%	82,5 k €	-7.8%	89,4 k €	+6.1%	84,3 k €	+3.9%	81,1 k €	-5.4%	85,8 k €	+3.6%	82,8 k €	+24.2%	66,7 k €	+47.4%	45,2 k €	+34.0%	33,8 k €	+29.8%	26 k €
Total assets	543,4 k €	-6.0%	577,9 k €	-24.6%	766,4 k €	-3.3%	792,2 k €	+44.0%	550,3 k €	+66.2%	331,1 k €	+14.6%	288,9 k €	-22.2%	371,4 k €	+20.2%	309,1 k €	-9.2%	340,4 k €	+12.0%	303,8 k €	-16.0%	361,6 k €	+53.0%	236,4 k €
Cash	262,4 k €	-8.9%	288,1 k €	-11.4%	325,1 k €	-29.4%	460,8 k €	+86.0%	247,8 k €	+53.1%	161,9 k €	+79.2%	90,3 k €	-4.6%	94,7 k €	+78.0%	53,2 k €	-32.5%	78,8 k €	+129%	34,4 k €	-34.7%	52,8 k €	-37.0%	83,7 k €
Debts	458,8 k €	-7.0%	493,4 k €	-28.1%	685,8 k €	-3.4%	709,7 k €	+54.0%	460,9 k €	+86.9%	246,5 k €	+18.7%	207,8 k €	-27.3%	285,6 k €	+26.2%	226,3 k €	-17.3%	273,7 k €	+5.9%	258,6 k €	-21.1%	327,9 k €	+55.9%	210,4 k €
Other
Workforce	2,7 ETP	+35.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP		–		–		–		1,4 ETP		–		0,9 ETP	-25.0%	1,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Mensur SABEDINI

Director · since 04 juin 2012

Active

Ended mandates

MENSUR SABEDINI

Manager · since 04 juin 2012

Ended

Mensur SABEDINI

Mandate

Ended

Mensur SABEDINI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BFC Holding● Active	0604.976.825
Pubrox Gevelwerken● Active	0833.273.352

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	20/12/2024	31/01/2024	05/01/2023	22/12/2021	01/02/2021
General meeting	17/11/2025	18/11/2024	20/11/2023	21/11/2022	15/11/2021	16/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	17/11/2025	19/12/2025	Dutch	PDF
Abridged model	30/06/2024	18/11/2024	20/12/2024	Dutch	PDF
Abridged model	30/06/2023	20/11/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	21/11/2022	05/01/2023	Dutch	PDF
Micro model	30/06/2021	15/11/2021	22/12/2021	Dutch	PDF
Micro model	30/06/2020	16/11/2020	01/02/2021	Dutch	PDF
Micro model	30/06/2019	18/11/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	19/11/2018	10/01/2019	Dutch	PDF
Micro model	30/06/2017	20/11/2017	08/02/2018	Dutch	PDF
Abridged model	30/06/2016	15/11/2016	09/12/2016	Dutch	PDF
Abridged model	30/06/2015	16/11/2015	25/01/2016	Dutch	PDF
Abridged model	30/06/2014	17/11/2014	09/01/2015	Dutch	PDF
Abridged model	30/06/2013	18/11/2013	10/01/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Mensur SABEDINI

Director · since 04 juin 2012

Active

Ended mandates

MENSUR SABEDINI

Manager · since 04 juin 2012

Ended

Mensur SABEDINI

Mandate

Ended

Mensur SABEDINI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/07/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/01/2013
KAPITAAL - AANDELEN
PDF
Other18/06/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025137 €↓
2024
Annual accounts 20243,8 k €↓
2023
Annual accounts 202314,2 k €↑
2022
Annual accounts 202213 k €↑
2021
Annual accounts 20215,1 k €↑
2020
Annual accounts 20203,2 k €↑
2019
Annual accounts 2019-4,6 k €↓
2018
Annual accounts 20183 k €↓
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 201621,5 k €↓
2015
Annual accounts 201541,5 k €↑
2014
Annual accounts 20147,7 k €↑
2013
Annual accounts 20137,4 k €
04/06/2012
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PUBRO X

Overview

What does PUBRO X do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline