ACTIVE

BELASSUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,9 k €

-23.8% YoY

Gross margin

260,5 k €

+3.4% YoY

Equity

16,1 k €

0.0% YoY

What does BELASSUR do?

BELASSUR is a Private limited company incorporated in 2012. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Waremme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0846.473.765

Incorporation

11/06/2012

Legal form

Private limited company

Registered office

Rue du Fond d'Or 2 box A2
4300 Waremme · WallonieSee on map

Contributed capital

16 120,00 €

Latest accounts

31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	260,5 k €	+3.4%	251,9 k €	+2.1%	246,8 k €	+12.1%	220,2 k €	-4.1%	229,6 k €	+41.3%	162,6 k €	-25.8%	219 k €	+26.7%	172,9 k €	+107%	83,6 k €	+8.6%	77 k €	+22.6%	62,8 k €	-11.7%	71,1 k €	-30.3%	102 k €
EBITDA	88,3 k €	-16.8%	106,2 k €	-32.2%	156,6 k €	+10.8%	141,3 k €	-15.5%	167,1 k €	+109%	80,1 k €	-46.2%	148,9 k €	+23.2%	120,9 k €	+195%	40,9 k €	-6.4%	43,7 k €	+125%	19,4 k €	-23.6%	25,4 k €	-19.2%	31,5 k €
Operating result	75,2 k €	-19.4%	93,3 k €	-39.2%	153,5 k €	+9.9%	139,7 k €	-13.5%	161,4 k €	+117%	74,4 k €	-47.5%	141,7 k €	+23.4%	114,9 k €	+264%	31,6 k €	-13.7%	36,6 k €	+395%	7,4 k €	-47.0%	13,9 k €	+164%	5,3 k €
Net result	63,9 k €	-23.8%	83,9 k €	-43.4%	148,2 k €	+9.0%	135,9 k €	-14.0%	158,2 k €	+120%	71,8 k €	-48.7%	140 k €	+26.2%	111 k €	+352%	24,5 k €	+33.8%	18,3 k €	+1525%	1,1 k €	-77.3%	5 k €	+167%	-7,4 k €
Balance sheet
Equity	16,1 k €	0.0%	16,1 k €	0.0%	16,1 k €	0.0%	16,1 k €	0.0%	16,1 k €	0.0%	16,1 k €	0.0%	16,1 k €	0.0%	16,1 k €	+13.0%	14,3 k €	-38.6%	23,2 k €	+374%	4,9 k €	+29.9%	3,8 k €	+415%	-1,2 k €
Total assets	199,5 k €	-2.7%	205,1 k €	-3.4%	212,4 k €	+22.1%	174 k €	-10.4%	194,3 k €	+27.9%	151,9 k €	-15.4%	179,4 k €	-1.2%	181,6 k €	+101%	90,2 k €	+82.4%	49,5 k €	-11.3%	55,7 k €	+20.6%	46,2 k €	-33.7%	69,7 k €
Cash	15,1 k €	+71.4%	8,8 k €	-45.4%	16,1 k €	-65.0%	46,1 k €	+49.3%	30,9 k €	+39.8%	22,1 k €	-70.7%	75,4 k €	+67.1%	45,1 k €	+930%	4,4 k €	-56.7%	10,1 k €	+75.2%	5,8 k €	-20.0%	7,2 k €	-27.2%	9,9 k €
Debts	183,4 k €	-3.0%	189 k €	-3.7%	196,3 k €	+24.6%	157,5 k €	-11.4%	177,8 k €	+81.6%	97,9 k €	-39.9%	163 k €	-1.3%	165,1 k €	+120%	75,2 k €	+191%	25,9 k €	-49.1%	50,8 k €	+19.7%	42,5 k €	+3.8%	40,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

FP ASSUR

Director · since 13 avril 2022 · 0691.823.794

Active

MC PAULY SRL

Director · since 13 avril 2022 · until 31 décembre 2025 · 0849.460.870

Represented by Marie-Christine PAULY

Active

Rudy PASTEELS

Director · since 13 avril 2022 · 0873.899.823

Represented by Rudy PASTEELS

Active

XS CONSULT

Director · since 13 avril 2022 · 0691.823.695

Active

Ended mandates

MC PAULY SRL

Director · since 13 avril 2022 · 0849.460.870

Ended

FP ASSUR

Director · since 23 mars 2018 · 0691.823.794

Ended

FP ASSUR

Director · since 23 mars 2018 · 0691.823.794

Represented by Frédéric Robert J Pirotte

Ended

FP ASSUR

Director · since 23 mars 2018 · 0691.823.794

Represented by Frédéric PIROTTE

Ended

At this address

Other companies at this address

Company	CBE no.
BELASSUR● Active	0696.843.446

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	29/08/2025	30/08/2024	24/08/2023	24/08/2022	31/05/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	26/05/2023	27/05/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	11/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	24/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	24/08/2022	French	PDF
Micro model	31/12/2020	20/04/2021	31/05/2021	French	PDF
Micro model	31/12/2019	04/03/2020	16/07/2020	French	PDF
Micro model	31/12/2018	20/02/2019	19/08/2019	French	PDF
Micro model	31/12/2017	12/07/2018	21/08/2018	French	PDF
Micro model	31/12/2016	23/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	24/08/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	20/08/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	19/08/2014	27/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

FP ASSUR

Director · since 13 avril 2022 · 0691.823.794

Active

MC PAULY SRL

Director · since 13 avril 2022 · until 31 décembre 2025 · 0849.460.870

Represented by Marie-Christine PAULY

Active

Rudy PASTEELS

Director · since 13 avril 2022 · 0873.899.823

Represented by Rudy PASTEELS

Active

XS CONSULT

Director · since 13 avril 2022 · 0691.823.695

Active

Ended mandates

MC PAULY SRL

Director · since 13 avril 2022 · 0849.460.870

Ended

FP ASSUR

Director · since 23 mars 2018 · 0691.823.794

Ended

FP ASSUR

Director · since 23 mars 2018 · 0691.823.794

Represented by Frédéric Robert J Pirotte

Ended

FP ASSUR

Director · since 23 mars 2018 · 0691.823.794

Represented by Frédéric PIROTTE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,9 k €↓
2024
Annual accounts 202483,9 k €↓
2023
Annual accounts 2023148,2 k €↑
2022
Annual accounts 2022135,9 k €↓
2021
Annual accounts 2021158,2 k €↑
2020
Annual accounts 202071,8 k €↓
2019
Annual accounts 2019140 k €↑
2018
Annual accounts 2018111 k €↑
2017
Annual accounts 201724,5 k €↑
2016
Annual accounts 201618,3 k €↑
2015
Annual accounts 20151,1 k €↓
2014
Annual accounts 20145 k €↑
2013
Annual accounts 2013-7,4 k €
11/06/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELASSUR

Overview

What does BELASSUR do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline