ACTIVE

DYNACO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
41,8 k €
+414.7% YoY
Gross margin
628,9 k €
+1.8% YoY
Equity
100 k €
+65.4% YoY

What does DYNACO do?

DYNACO is a Non-profit organization incorporated in 2012. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Forest.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.484.653
Incorporation
11/06/2012
Legal form
Non-profit organization
Registered office
Av Victor Rousseau 300
1190 Forest · BruxellesSee on map
Latest accounts
31/12/2024
Activities (NACE)
94994Activities of other membership organisations n.e.c.· main94994Activities of other membership organisations n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172013
Income statement
Gross margin628,9 k €617,9 k €407,9 k €400,2 k €370,2 k €409,8 k €398,9 k €378,1 k €208,6 k €
EBITDA45,5 k €12,3 k €7,5 k €40,8 k €5,2 k €1,2 k €-1,4 k €-8,1 k €-9,9 k €
Operating result41,7 k €8 k €4,1 k €38,9 k €3,5 k €-497 €-3,1 k €-10,8 k €-14,2 k €
Net result41,8 k €8,1 k €4,1 k €38,8 k €3,5 k €-314 €-1,6 k €-8,2 k €-10,2 k €
Balance sheet
Equity100 k €60,5 k €51,8 k €45,5 k €5 k €3,2 k €5,2 k €3,6 k €1,9 k €
Total assets189,4 k €187,1 k €149,8 k €135,6 k €118,8 k €100,7 k €137,8 k €80 k €61,1 k €
Cash61 k €55,6 k €61,2 k €51,2 k €28,7 k €21,5 k €56 k €8,4 k €7,6 k €
Debts89,4 k €123,6 k €95 k €90,1 k €98,9 k €97,5 k €132,6 k €73,8 k €50,5 k €
Other
Workforce–––––6,9 ETP6,8 ETP6,7 ETP4,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 9 ended

Active mandates

Antoine ROUSSEAU

Director

Active
Cédric ZEEGERS JOURDAIN

Director

Active
Gauthier FERBECK

Director

Active
Patrick GAUTRON

Director

Active

Ended mandates

Claire MEICHELBECK

Director

Ended
Gauthier FERBECK

Vice-chairman of the board of directors

Ended
Jean DEBAUCHE

Director

Ended
Muriel PAULISSEN

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
DYNAMO● Active
0430.942.492
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202510/07/202403/07/202307/07/202219/07/202126/06/2020
General meeting11/06/202513/06/202427/06/202317/06/202216/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/06/202502/07/2025FrenchPDF
Micro model31/12/202313/06/202410/07/2024FrenchPDF
Micro model31/12/202227/06/202303/07/2023FrenchPDF
Micro model31/12/202117/06/202207/07/2022FrenchPDF
Micro model31/12/202016/06/202119/07/2021FrenchPDF
Abridged model31/12/201925/06/202026/06/2020FrenchPDF
Abridged model31/12/201812/06/201926/06/2019FrenchPDF
Abridged model31/12/201705/06/201817/01/2019FrenchPDF
Abridged model31/12/201318/06/201410/07/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 9 ended

Active mandates

Antoine ROUSSEAU

Director

Active
Cédric ZEEGERS JOURDAIN

Director

Active
Gauthier FERBECK

Director

Active
Patrick GAUTRON

Director

Active

Ended mandates

Claire MEICHELBECK

Director

Ended
Gauthier FERBECK

Vice-chairman of the board of directors

Ended
Jean DEBAUCHE

Director

Ended
Muriel PAULISSEN

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202441,8 k €↑
  2. 2023
    Annual accounts 20238,1 k €↑
  3. 2022
    Annual accounts 20224,1 k €↓
  4. 2021
    Annual accounts 202138,8 k €↑
  5. 2020
    Annual accounts 20203,5 k €↑
  6. 2019
    Annual accounts 2019-314 €↑
  7. 2018
    Annual accounts 2018-1,6 k €↑
  8. 2017
    Annual accounts 2017-8,2 k €↑
  9. 2013
    Annual accounts 2013-10,2 k €
  10. 11/06/2012
    IncorporationNon-profit organization