ACTIVE

VergoMax

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
209,3 k €
-18.3% YoY
Gross margin
324,3 k €
-17.4% YoY
Equity
510,9 k €
+62.0% YoY
Workforce
0,0 ETP

What does VergoMax do?

VergoMax is a Private limited company incorporated in 2012. Its main activity is: Remediation activities and other waste management services. Its registered office is in Kortrijk.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.584.821
Incorporation
13/06/2012
Legal form
Private limited company
Registered office
Robert Deltourlaan(Kor) 1
8500 Kortrijk · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
39000Remediation activities and other waste management services· main39000Remediation activities and other waste management services38219Treatment and disposal of non-hazardous waste38330Materials recovery82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin324,3 k €392,6 k €62,0 k €13,0 k €2,7 k €27,1 k €42,0 k €23,4 k €-7,6 k €-1,3 k €21,2 k €-4,0 k €
EBITDA323,1 k €391,6 k €61,1 k €11,0 k €-5,5 k €38,6 k €27,0 k €22,4 k €-9,1 k €-2,3 k €20,3 k €-4,8 k €
Operating result289,1 k €360,5 k €39,9 k €6,7 k €-9,3 k €32,6 k €19,6 k €17,8 k €-13,0 k €-8,4 k €18,1 k €-7,6 k €
Net result209,3 k €256,3 k €24,2 k €5,0 k €-6,7 k €22,3 k €14,0 k €15,2 k €-14,5 k €-4,9 k €10,0 k €-8,7 k €
Balance sheet
Equity510,9 k €315,3 k €59,1 k €34,9 k €48,5 k €73,1 k €52,4 k €50,5 k €41,9 k €56,4 k €61,2 k €51,2 k €
Total assets631,8 k €585,7 k €228,5 k €154,9 k €147,9 k €231,3 k €178,0 k €101,6 k €155,2 k €156,1 k €118,1 k €132,1 k €
Cash459,8 k €279,5 k €33,0 k €5,2 k €24,6 k €100,0 k €46,5 k €54,6 k €32,8 k €118,5 k €67,3 k €40,6 k €
Debts116,0 k €264,7 k €166,3 k €120,0 k €63,0 k €86,0 k €112,1 k €51,2 k €113,3 k €99,7 k €56,8 k €80,9 k €
Other
Workforce0,0 ETP0,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JAN VAN CAMP

Director

Active

Ended mandates

Jan Van Camp

Director · since 13 juin 2012

Ended
Jan Van Camp

Manager · since 13 juin 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
HEBECO● Liquidation
0431.783.028
J&L Management● Active
0739.781.782
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202631/07/202530/08/202431/08/202328/07/202231/08/2021
General meeting31/07/202630/06/202530/06/202408/06/202330/06/202223/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/07/202631/07/2026DutchPDF
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Micro model31/12/202330/06/202430/08/2024DutchPDF
Micro model31/12/202208/06/202331/08/2023DutchPDF
Micro model31/12/202130/06/202228/07/2022DutchPDF
Micro model31/12/202023/07/202131/08/2021DutchPDF
Micro model31/12/201930/06/202030/09/2020DutchPDF
Micro model31/12/201830/06/201931/07/2019DutchPDF
Micro model31/12/201728/06/201813/07/2018DutchPDF
Micro model31/12/201624/06/201718/07/2017DutchPDF
Abridged model31/12/201506/08/201631/08/2016DutchPDF
Abridged model31/12/201404/05/201527/07/2015DutchPDF
Abridged model31/12/201302/05/201401/07/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

JAN VAN CAMP

Director

Active

Ended mandates

Jan Van Camp

Director · since 13 juin 2012

Ended
Jan Van Camp

Manager · since 13 juin 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office11/12/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office06/02/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other25/06/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025209,3 k €↓
  2. 2024
    Annual accounts 2024256,3 k €↑
  3. 2023
    Annual accounts 202324,2 k €↑
  4. 2022
    Annual accounts 20225,0 k €↑
  5. 2021
    Annual accounts 2021-6,7 k €↓
  6. 2020
    Annual accounts 202022,3 k €↑
  7. 2019
    Annual accounts 201914,0 k €↓
  8. 2018
    Annual accounts 201815,2 k €↑
  9. 2017
    Annual accounts 2017-14,5 k €↓
  10. 2016
    Annual accounts 2016-4,9 k €↓
  11. 2015
    Annual accounts 201510,0 k €↑
  12. 2014
    Annual accounts 2014-8,7 k €
  13. 13/06/2012
    IncorporationPrivate limited company