ACTIVE

B-admin

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-1,7 k €
-131.0% YoY
Gross margin
6,5 k €
-60.5% YoY
Equity
38,7 k €
-4.3% YoY

What does B-admin do?

B-admin is a Private limited company incorporated in 2012. Its main activity is: Computer consultancy activities. Its registered office is in Peer.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.622.730
Incorporation
15/06/2012
Legal form
Private limited company
Registered office
Hennepstraat 5
3990 Peer · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities68100Buying and selling of own real estate68110Buying and selling of own real estate70200Management consultancy activities70220Business and other management consultancy activities+2
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin6,5 k €16,5 k €10,4 k €9,5 k €14,8 k €6,1 k €6,9 k €5,3 k €4,9 k €10,1 k €10,3 k €21,9 k €26,8 k €
EBITDA5,8 k €15,6 k €9,9 k €8,7 k €13,7 k €5,6 k €6,0 k €4,4 k €3,9 k €9,2 k €9,0 k €20,6 k €25,7 k €
Operating result1,3 k €10,7 k €6,2 k €4,7 k €6,1 k €1,4 k €3,0 k €3,1 k €1,1 k €5,3 k €4,6 k €10,7 k €14,5 k €
Net result-1,7 k €5,6 k €2,1 k €2,8 k €3,9 k €-117,0 €1,2 k €687,0 €-791,0 €2,3 k €1,7 k €5,8 k €9,0 k €
Balance sheet
Equity38,7 k €40,4 k €34,8 k €32,7 k €29,8 k €26,0 k €26,1 k €24,9 k €24,2 k €25,0 k €22,6 k €21,0 k €15,2 k €
Total assets51,0 k €62,0 k €56,3 k €49,5 k €45,0 k €41,4 k €43,7 k €38,5 k €39,2 k €34,0 k €33,7 k €44,0 k €45,9 k €
Cash28,3 k €–––4,0 k €4,3 k €10,8 k €13,4 k €15,4 k €7,4 k €9,4 k €10,4 k €7,2 k €
Debts12,3 k €21,6 k €21,5 k €16,1 k €15,2 k €15,4 k €17,6 k €13,6 k €15,0 k €9,0 k €11,0 k €23,0 k €30,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Theo Bussels

Mandate

Active

Ended mandates

Theo Bussels

Manager · since 14 juin 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/02/202629/01/202528/01/202430/01/202330/01/202231/01/2021
General meeting29/11/202529/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202529/11/202501/02/2026DutchPDF
Micro model30/06/202429/11/202429/01/2025DutchPDF
Micro model30/06/202324/11/202328/01/2024DutchPDF
Micro model30/06/202225/11/202230/01/2023DutchPDF
Micro model30/06/202126/11/202130/01/2022DutchPDF
Abridged model30/06/202027/11/202031/01/2021DutchPDF
Abridged model30/06/201929/11/201915/01/2020DutchPDF
Abridged model30/06/201830/11/201813/01/2019DutchPDF
Micro model30/06/201724/11/201714/01/2018DutchPDF
Abridged model30/06/201625/11/201613/01/2017DutchPDF
Abridged model30/06/201527/11/201513/01/2016DutchPDF
Abridged model30/06/201428/11/201411/01/2015DutchPDF
Abridged model30/06/201327/12/201328/01/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Theo Bussels

Mandate

Active

Ended mandates

Theo Bussels

Manager · since 14 juin 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,7 k €↓
  2. 2024
    Annual accounts 20245,6 k €↑
  3. 2023
    Annual accounts 20232,1 k €↓
  4. 2022
    Annual accounts 20222,8 k €↓
  5. 2021
    Annual accounts 20213,9 k €↑
  6. 2020
    Annual accounts 2020-117,0 €↓
  7. 2019
    Annual accounts 20191,2 k €↑
  8. 2018
    Annual accounts 2018687,0 €↑
  9. 2017
    Annual accounts 2017-791,0 €↓
  10. 2016
    Annual accounts 20162,3 k €↑
  11. 2015
    Annual accounts 20151,7 k €↓
  12. 2014
    Annual accounts 20145,8 k €↓
  13. 2013
    Annual accounts 20139,0 k €
  14. 15/06/2012
    IncorporationPrivate limited company