De Makerij
0846.640.348 · rovalta.com · 21/09/2026
ACTIVE
De Makerij
Financial year 2025 · closed on 31/12/2025
Net result
2 k €
-48.6% YoY
Gross margin
40,4 k €
+11.9% YoY
Equity
-41,8 k €
+4.5% YoY
Overview
What does De Makerij do?
De Makerij is a Private company with limited liability incorporated in 2012. Its registered office is in Hulshout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.640.348
Incorporation
11/06/2012
Legal form
Private company with limited liability
Registered office
Grote Baan 72
2235 Hulshout · FlandreSee on map
2235 Hulshout · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 20100
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 40,4 k € | +11.9% | 36,1 k € | +4.8% | 34,4 k € | +322% | 8,2 k € | +323% | -3,7 k € | +62.1% | -9,6 k € | -266% | 5,8 k € | -74.6% | 22,9 k € | +15.7% | 19,8 k € | +131% | 8,6 k € | -83.6% | 52 k € | +250% | 14,9 k € | -49.0% | 29,2 k € | +314% | 7 k € |
| EBITDA | 10,8 k € | -19.3% | 13,4 k € | -0.2% | 13,4 k € | +226% | -10,7 k € | +41.1% | -18,1 k € | +17.6% | -22 k € | -192% | -7,5 k € | -385% | 2,6 k € | -62.4% | 7 k € | +218% | 2,2 k € | -94.7% | 41,6 k € | +522% | 6,7 k € | -72.6% | 24,3 k € | +272% | 6,5 k € |
| Operating result | 1,6 k € | -62.1% | 4,2 k € | +26.4% | 3,3 k € | +117% | -19,1 k € | +26.9% | -26,1 k € | +7.6% | -28,3 k € | -117% | -13 k € | -1856% | 741,6 € | -63.6% | 2 k € | +210% | -1,9 k € | -105% | 33,9 k € | +2788% | -1,3 k € | -108% | 16,4 k € | +204% | 5,4 k € |
| Net result | 2 k € | -48.6% | 3,8 k € | +30.4% | 2,9 k € | +115% | -19,3 k € | +23.0% | -25,1 k € | +11.4% | -28,3 k € | -116% | -13,1 k € | -2937% | 461,9 € | +5277% | 8,6 € | -99.9% | 8 k € | -75.7% | 32,9 k € | +2231% | -1,5 k € | -111% | 13,6 k € | +163% | 5,2 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -41,8 k € | +4.5% | -43,8 k € | +8.1% | -47,6 k € | +5.8% | -50,6 k € | -61.7% | -31,3 k € | -403% | -6,2 k € | -128% | 22 k € | -3.1% | 22,8 k € | +2.1% | 22,3 k € | +0.0% | 22,3 k € | +56.0% | 14,3 k € | +25.0% | 11,4 k € | -11.9% | 13 k € | +14.1% | 11,4 k € |
| Total assets | 214,8 k € | +15.9% | 185,4 k € | -6.7% | 198,7 k € | +5.7% | 187,9 k € | +9.3% | 171,9 k € | +27.5% | 134,8 k € | -14.8% | 158,2 k € | +43.1% | 110,5 k € | -14.4% | 129,1 k € | -12.4% | 147,4 k € | +2.9% | 143,3 k € | +46.7% | 97,7 k € | +6.4% | 91,8 k € | -62.0% | 241,4 k € |
| Cash | 36,9 k € | +31.2% | 28,1 k € | +1.3% | 27,7 k € | +56.2% | 17,8 k € | +128% | 7,8 k € | +499% | 1,3 k € | -97.2% | 47 k € | +7.8% | 43,6 k € | -24.2% | 57,5 k € | +12.5% | 51,1 k € | -42.7% | 89,2 k € | +213% | 28,5 k € | +81.3% | 15,7 k € | +5.0% | 15 k € |
| Debts | 256,6 k € | +12.0% | 229,1 k € | -6.9% | 246,2 k € | +3.2% | 238,5 k € | +17.4% | 203,2 k € | +44.0% | 141 k € | +3.6% | 136,2 k € | +55.1% | 87,8 k € | -17.8% | 106,8 k € | -14.6% | 125,1 k € | -2.0% | 127,6 k € | +48.0% | 86,2 k € | +9.4% | 78,8 k € | -65.8% | 230,1 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jan Alois Van den Bruel
ActiveEnded mandates
Jan Van den Bruel
EndedJAN VAN DEN BRUEL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 29/08/2025 | 30/07/2024 | 30/10/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 30/05/2026 | 30/05/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/05/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 30/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/05/2020 | 22/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/05/2018 | 14/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/05/2017 | 09/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 07/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 23/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jan Alois Van den Bruel
ActiveEnded mandates
Jan Van den Bruel
EndedJAN VAN DEN BRUEL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252 k €↓
- 2024Annual accounts 20243,8 k €↑
- 2023Annual accounts 20232,9 k €↑
- 2022Annual accounts 2022-19,3 k €↑
- 2021Annual accounts 2021-25,1 k €↑
- 2020Annual accounts 2020-28,3 k €↓
- 2019Annual accounts 2019-13,1 k €↓
- 2018Annual accounts 2018461,9 €↑
- 2017Annual accounts 20178,6 €↓
- 2016Annual accounts 20168 k €↓
- 2015Annual accounts 201532,9 k €↑
- 2014Annual accounts 2014-1,5 k €↓
- 2013Annual accounts 201313,6 k €↑
- 2012Annual accounts 20125,2 k €
- 11/06/2012IncorporationPrivate company with limited liability