ACTIVE

Sprycer

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-9,7 €

-100.0% YoY

Gross margin

3,7 k €

-95.0% YoY

Equity

139,8 k €

-0.0% YoY

What does Sprycer do?

Sprycer is a Private company with limited liability incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0846.676.673

Incorporation

19/06/2012

Legal form

Private company with limited liability

Registered office

Avenue de Gomrée 1
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62030Computer facilities management activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities+5

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	3,7 k €	-95.0%	73,2 k €	+38.1%	53 k €	+230%	-40,9 k €	-22.7%	-33,3 k €	-187%	38,1 k €	+177%	13,7 k €	-55.3%	30,7 k €	+1.1%	30,4 k €	-39.9%	50,6 k €	+784%	5,7 k €	+535%	-1,3 k €	+91.8%	-16 k €	+55.6%	-36 k €
EBITDA	2,9 k €	-96.0%	72,4 k €	+38.6%	52,3 k €	+225%	-41,9 k €	-24.6%	-33,6 k €	-190%	37,4 k €	+194%	12,7 k €	-58.1%	30,4 k €	-0.1%	30,4 k €	-39.9%	50,6 k €	+808%	5,6 k €	-52.8%	11,8 k €	+174%	-16 k €	+55.6%	-36 k €
Operating result	2,2 k €	-96.9%	71,7 k €	+38.1%	51,9 k €	+217%	-44,4 k €	-21.9%	-36,4 k €	-206%	34,2 k €	+261%	9,5 k €	-64.7%	26,8 k €	-8.8%	29,4 k €	-40.7%	49,6 k €	+861%	5,2 k €	-56.2%	11,8 k €	+174%	-16 k €	+55.6%	-36 k €
Net result	-9,7 €	-100%	61,1 k €	+14.8%	53,2 k €	+226%	-42,2 k €	-27.6%	-33,1 k €	-218%	28 k €	+220%	8,8 k €	-62.1%	23,1 k €	+9.0%	21,2 k €	-53.6%	45,7 k €	+646%	6,1 k €	-46.6%	11,5 k €	+171%	-16,1 k €	+55.3%	-36 k €
Balance sheet
Equity	139,8 k €	-0.0%	139,8 k €	+77.5%	78,7 k €	+208%	25,6 k €	-62.3%	67,8 k €	-32.8%	100,9 k €	+38.4%	72,9 k €	+13.7%	64,1 k €	+56.4%	41 k €	+37.6%	29,8 k €	+287%	-15,9 k €	+27.8%	-22 k €	+34.3%	-33,5 k €	-41.9%	-23,6 k €
Total assets	159,2 k €	+3.2%	154,2 k €	+85.1%	83,3 k €	+201%	27,6 k €	-66.2%	81,7 k €	-32.8%	121,6 k €	+36.7%	88,9 k €	-7.4%	96 k €	+27.8%	75,1 k €	+87.3%	40,1 k €	+2838%	1,4 k €	+577%	201,7 €	-83.7%	1,2 k €	-53.2%	2,6 k €
Cash	30,4 k €	+22.2%	24,9 k €	+246%	7,2 k €	+32.5%	5,4 k €	-54.3%	11,9 k €	-31.8%	17,4 k €	-39.3%	28,6 k €	+31.0%	21,9 k €	-35.0%	33,6 k €	+173%	12,3 k €	+2163%	543,3 €	+177%	196,5 €	-64.4%	552 €	-76.1%	2,3 k €
Debts	19,4 k €	+34.4%	14,4 k €	+215%	4,6 k €	+121%	2,1 k €	-85.1%	13,9 k €	-32.7%	20,7 k €	+29.0%	16 k €	-49.8%	31,9 k €	-6.5%	34,1 k €	+231%	10,3 k €	-40.4%	17,3 k €	-22.3%	22,2 k €	+3.2%	21,6 k €	+65.1%	13,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Miguel CABERO

Mandate

Active

Ended mandates

Gautam Suresh REGE

Mandate

Ended

Sethupathi ASOKAN

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	31/08/2025	30/08/2024	31/08/2023	04/10/2022	21/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	06/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	31/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	04/10/2022	French	PDF
Micro model	31/12/2020	28/05/2021	21/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	11/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	14/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	23/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Miguel CABERO

Mandate

Active

Ended mandates

Gautam Suresh REGE

Mandate

Ended

Sethupathi ASOKAN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/12/2022
SIEGE SOCIAL
PDF
Registered office23/10/2018
SIEGE SOCIAL
PDF
Mandates20/02/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates07/01/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other21/06/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-9,7 €↓
2024
Annual accounts 202461,1 k €↑
2023
Annual accounts 202353,2 k €↑
2022
Annual accounts 2022-42,2 k €↓
2021
Annual accounts 2021-33,1 k €↓
2020
Annual accounts 202028 k €↑
2019
Annual accounts 20198,8 k €↓
2018
Annual accounts 201823,1 k €↑
2017
Annual accounts 201721,2 k €↓
2016
Annual accounts 201645,7 k €↑
2015
Annual accounts 20156,1 k €↓
2014
Annual accounts 201411,5 k €↑
2013
Annual accounts 2013-16,1 k €↑
2012
Annual accounts 2012-36 k €
19/06/2012
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sprycer

Overview

What does Sprycer do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline