SMILE@ANDERLUES
0846.680.039 · rovalta.com · 24/09/2026
NORMAL SITUATION
SMILE@ANDERLUES
Financial year 2022 · closed on 31/12/2022
Net result
-3,2 k €
+90.1% YoY
Gross margin
134,9 k €
+29.6% YoY
Equity
-77,7 k €
-4.3% YoY
Workforce
2,5 ETP
-16.7% YoY
Company — Normal situation.
Overview
What does SMILE@ANDERLUES do?
SMILE@ANDERLUES is a company registered in Belgium. It employs on average 2,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.680.039
Legal form
Private limited company
Contributed capital
20 267,00 €
Latest accounts
31/12/2022
Average workforce
2,5 ETP
Joint committees (1)
- 330
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 134,9 k € | +29.6% | 104 k € | -5.3% | 109,9 k € | -40.0% | 183,1 k € | +16.4% | 157,3 k € | +27.6% | 123,2 k € | +17.9% | 104,5 k € | +24.6% | 83,8 k € | -21.9% | 107,3 k € |
| EBITDA | 11,6 k € | +141% | -28,5 k € | -77.4% | -16 k € | -122% | 73,1 k € | +31.7% | 55,5 k € | +134% | 23,7 k € | -43.3% | 41,8 k € | +108% | 20,1 k € | -57.2% | 47 k € |
| Operating result | -5 k € | +84.2% | -31,7 k € | +38.8% | -51,7 k € | -215% | 44,8 k € | +62.3% | 27,6 k € | +293% | -14,3 k € | -416% | 4,5 k € | +126% | -17,2 k € | -882% | -1,8 k € |
| Net result | -3,2 k € | +90.1% | -32,7 k € | +42.0% | -56,3 k € | -269% | 33,3 k € | +62.7% | 20,5 k € | +188% | -23,3 k € | -499% | -3,9 k € | +85.1% | -26,2 k € | -132% | -11,3 k € |
| Balance sheet | |||||||||||||||||
| Equity | -77,7 k € | -4.3% | -74,5 k € | -78.1% | -41,8 k € | -803% | -4,6 k € | +87.8% | -38 k € | +35.0% | -58,4 k € | -66.2% | -35,2 k € | -12.4% | -31,3 k € | -516% | -5,1 k € |
| Total assets | 64,6 k € | -30.4% | 92,8 k € | -2.1% | 94,7 k € | -57.9% | 225,1 k € | +35.3% | 166,3 k € | +1.3% | 164,3 k € | -12.8% | 188,4 k € | -7.2% | 203 k € | -21.6% | 258,7 k € |
| Cash | 40 k € | +369% | 8,5 k € | +126% | 3,8 k € | 0 € | 0 € | 0 € | 0 € | 0 € | -100% | 1,4 k € | |||||
| Debts | 142,3 k € | -14.9% | 167,3 k € | +22.5% | 136,6 k € | -40.2% | 228,2 k € | +12.2% | 203,5 k € | -7.8% | 220,7 k € | -0.8% | 222,5 k € | -4.9% | 233,9 k € | -11.2% | 263,4 k € |
| Other | |||||||||||||||||
| Workforce | 2,5 ETP | -16.7% | 3,0 ETP | -6.3% | 3,2 ETP | – | – | 3,0 ETP | +20.0% | 2,5 ETP | -3.8% | 2,6 ETP | +23.8% | 2,1 ETP | |||
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 10 ended
Active mandates
Ended mandates
Alain Grillaert
EndedAlain Grillaert
EndedChristine Rasseneur
EndedFrançois-Xavier de Mévius
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 12 months | 15 months | 12 months | 12 months | 12 months |
| Filing date | 26/07/2023 | 01/09/2022 | 01/09/2021 | 13/05/2020 | 19/12/2018 | 13/03/2018 |
| General meeting | 14/07/2023 | 23/06/2022 | 23/06/2021 | 17/03/2020 | 14/12/2018 | 23/02/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 14/07/2023 | 26/07/2023 | French | |
| Abridged model | 31/12/2021 | 23/06/2022 | 01/09/2022 | French | |
| Abridged model | 31/12/2020 | 23/06/2021 | 01/09/2021 | French | |
| Abridged model | 30/09/2019 | 17/03/2020 | 13/05/2020 | French | |
| Micro model | 30/09/2018 | 14/12/2018 | 19/12/2018 | French | |
| Micro model | 30/09/2017 | 23/02/2018 | 13/03/2018 | French | |
| Abridged model | 30/09/2016 | 04/01/2017 | 26/01/2017 | French | |
| Abridged model | 30/09/2015 | 07/01/2016 | 22/01/2016 | French | |
| Abridged model | 30/09/2014 | 31/03/2015 | 20/04/2015 | French | |
| Abridged model | 30/09/2013 | 25/04/2014 | 29/04/2014 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 10 ended
Active mandates
Ended mandates
Alain Grillaert
EndedAlain Grillaert
EndedChristine Rasseneur
EndedFrançois-Xavier de Mévius
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution23/11/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring16/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates13/06/2022DEMISSIONS, NOMINATIONS
- Mandates08/10/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates28/02/2019DEMISSIONS, NOMINATIONS
- Mandates28/01/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-3,2 k €↑
- 2021Annual accounts 2021-32,7 k €↑
- 2020Annual accounts 2020-56,3 k €↓
- 2018Annual accounts 201833,3 k €↑
- 2017Annual accounts 201720,5 k €↑
- 2016Annual accounts 2016-23,3 k €↓
- 2015Annual accounts 2015-3,9 k €↑
- 2014Annual accounts 2014-26,2 k €↓
- 2013Annual accounts 2013-11,3 k €