ACTIVE

ZILVERPIJL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-7,5 M €
-10891.8% YoY
Revenue
6,4 M €
+49.6% YoY
Equity
23,5 M €
-35.0% YoY
Workforce
2,0 ETP
-20.0% YoY

What does ZILVERPIJL do?

ZILVERPIJL is a Public limited company incorporated in 2012. Its main activity is: Activities of holding companies. Its registered office is in Waregem. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.686.274
Incorporation
19/06/2012
Legal form
Public limited company
Registered office
Franklin Rooseveltlaan 165
8790 Waregem · FlandreSee on map
Contributed capital
6 550 000,00 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities45113Sale of cars and light motor vehicles45201Maintenance and repair of motor vehicles+6
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Positive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201720162014
Income statement
Revenue6,4 M €4,3 M €2,9 M €1,2 M €1,1 M €1,4 M €1,3 M €1,1 M €780 k €1,2 M €
EBITDA2,5 M €2,1 M €1,5 M €298,7 k €118,6 k €379,8 k €469,8 k €528,5 k €255,6 k €485,7 k €
Operating result2,2 M €1,7 M €1,2 M €-48,6 k €-76,8 k €184,4 k €274,4 k €333,1 k €60 k €407,8 k €
Net result-7,5 M €69,4 k €30,9 M €1,8 M €-304,4 k €2,2 M €32,2 k €8,8 k €149,6 k €-237,4 k €
Balance sheet
Equity23,5 M €36,2 M €38,1 M €9,4 M €7,5 M €7,8 M €7,8 M €6,6 M €6,7 M €7,3 M €
Total assets103,5 M €88,6 M €98,6 M €33,2 M €22,1 M €29 M €26,4 M €31,1 M €31 M €27,6 M €
Cash58,7 k €447,6 k €6,3 M €53,5 k €56,5 k €22,5 k €585,3 €13,9 k €3,1 k €3,3 k €
Debts79 M €51,5 M €57,7 M €23 M €13,7 M €19,3 M €16,9 M €22,5 M €22,5 M €19,6 M €
Other
Workforce2,0 ETP2,5 ETP2,5 ETP1,0 ETP2,0 ETP1,6 ETP3,8 ETP3,0 ETP3,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 13 ended

Active mandates

DE HUYSPLAETSE

Director · since 16 mai 2018 · until 19 juin 2030 · 0451.376.632

Represented by Philippe Willequet

Active
F. De Cock Management

Director · since 16 mai 2018 · until 19 juin 2030 · 0808.548.844

Represented by Frans De Cock

Active
GULLWING

Managing director · since 16 mai 2018 · until 19 juin 2030 · 0897.463.103

Represented by Vincent Yserbyt

Active
HERMIN Consulting

Chairman of the board of directors · since 16 mai 2018 · until 19 juin 2030 · 0842.225.363

Represented by Marc Van Herreweghe

Active

Ended mandates

DE HUYSPLAETSE

Director · since 16 mai 2018 · until 15 mai 2024 · 0451.376.632

Represented by Philippe Willequet

Ended
DE HUYSPLAETSE

Director · since 16 mai 2018 · until 15 mai 2024 · 0451.376.632

Represented by Philippe Willequet

Ended
F. De Cock Management

Director · since 16 mai 2018 · until 15 mai 2024 · 0808.548.844

Represented by Frans De Cock

Ended
F. De Cock Management

Director · since 16 mai 2018 · until 15 mai 2024 · 0808.548.844

Represented by Frans De Cock

Ended
At this address

Other companies at this address

CompanyCBE no.
CARROSSERIE VERHOYE● Active
0897.003.639
GHISTELINCK AUTOBEDRIJVEN● Active
0443.936.039
GHIZILUX● Active
0743.607.542
GULLWING● Active
0897.463.103
V.Y. Consult● Active
1033.728.604
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/09/202623/07/202523/07/202411/07/202307/06/202206/07/2021
General meeting11/09/202630/06/202512/07/202428/06/202318/05/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202511/09/202611/09/2026DutchPDF
Full model31/12/202430/06/202523/07/2025DutchPDF
Full model31/12/202312/07/202423/07/2024DutchPDF
Full model31/12/202228/06/202311/07/2023DutchPDF
Full model31/12/202118/05/202207/06/2022DutchPDF
Full model31/12/202023/06/202106/07/2021DutchPDF
Full model31/12/201929/07/202005/08/2020DutchPDF
Full model31/12/201824/06/201904/07/2019DutchPDF
Full model31/12/201725/06/201818/07/2018DutchPDF
Full model31/12/201628/06/201704/07/2017DutchPDF
Consolidated accounts31/12/201628/06/201705/07/2017DutchPDF
Full model31/12/201529/06/201613/07/2016DutchPDF
Consolidated accounts31/12/201529/06/201613/07/2016DutchPDF
Full model31/12/201412/06/201525/06/2015DutchPDF
Consolidated accounts31/12/201412/06/201530/06/2015DutchPDF
Full model31/12/201313/06/201430/06/2014DutchPDF
Consolidated accounts31/12/201313/06/201430/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 13 ended

Active mandates

DE HUYSPLAETSE

Director · since 16 mai 2018 · until 19 juin 2030 · 0451.376.632

Represented by Philippe Willequet

Active
F. De Cock Management

Director · since 16 mai 2018 · until 19 juin 2030 · 0808.548.844

Represented by Frans De Cock

Active
GULLWING

Managing director · since 16 mai 2018 · until 19 juin 2030 · 0897.463.103

Represented by Vincent Yserbyt

Active
HERMIN Consulting

Chairman of the board of directors · since 16 mai 2018 · until 19 juin 2030 · 0842.225.363

Represented by Marc Van Herreweghe

Active

Ended mandates

DE HUYSPLAETSE

Director · since 16 mai 2018 · until 15 mai 2024 · 0451.376.632

Represented by Philippe Willequet

Ended
DE HUYSPLAETSE

Director · since 16 mai 2018 · until 15 mai 2024 · 0451.376.632

Represented by Philippe Willequet

Ended
F. De Cock Management

Director · since 16 mai 2018 · until 15 mai 2024 · 0808.548.844

Represented by Frans De Cock

Ended
F. De Cock Management

Director · since 16 mai 2018 · until 15 mai 2024 · 0808.548.844

Represented by Frans De Cock

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring14/11/2025
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring14/07/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates27/09/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates01/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring10/08/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring10/08/2018
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring11/05/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,5 M €↓
  2. 01/01/2025
    split
  3. 2024
    Annual accounts 202469,4 k €↓
  4. 12/07/2024
    reconductionMOORE AUDIT — commissaris
  5. 15/05/2024
    reconductionGULLWING — bestuurder, gedelegeerd bestuurder
  6. 15/05/2024
    reconductionF. De Cock Management — bestuurder
  7. 15/05/2024
    reconductionDE HUYSPLAETSE — bestuurder
  8. 15/05/2024
    reconductionHERMIN Consulting — bestuurder, voorzitter van de raad van bestuur
  9. 2023
    Annual accounts 202330,9 M €↑
  10. 2022
    Annual accounts 20221,8 M €↑
  11. 2021
    Annual accounts 2021-304,4 k €↓
  12. 2020
    Annual accounts 20202,2 M €↑
  13. 2019
    Annual accounts 201932,2 k €↑
  14. 2017
    Annual accounts 20178,8 k €↓
  15. 2016
    Annual accounts 2016149,6 k €↑
  16. 2014
    Annual accounts 2014-237,4 k €
  17. 19/06/2012
    IncorporationPublic limited company