ACTIVE

ODYS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

228,9 k €

-37.2% YoY

Gross margin

276,1 k €

-39.0% YoY

Equity

986,1 k €

+7.5% YoY

What does ODYS do?

ODYS is a Private limited company incorporated in 2012. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0846.708.644

Incorporation

15/06/2012

Legal form

Private limited company

Registered office

Avenue de la Renaissance 14
1000 Bruxelles · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	276,1 k €	-39.0%	452,7 k €	+4.1%	435 k €	+38.9%	313,2 k €	+11.2%	281,6 k €	+63.3%	172,5 k €	+36.2%	126,7 k €	-35.9%	197,6 k €	+32.2%	149,5 k €	-3.2%	154,4 k €	+56.0%	99 k €	+59.4%	62,1 k €	-50.8%	126,2 k €
EBITDA	275 k €	-39.1%	451,4 k €	+14.7%	393,6 k €	+26.2%	311,9 k €	+11.2%	280,5 k €	+65.5%	169,4 k €	+59.9%	106 k €	-46.1%	196,6 k €	+32.3%	148,6 k €	-3.2%	153,5 k €	+61.9%	94,8 k €	+54.0%	61,6 k €	-50.0%	123,2 k €
Operating result	255,3 k €	-40.8%	431,4 k €	+14.6%	376,4 k €	+27.9%	294,4 k €	+14.2%	257,7 k €	+76.0%	146,4 k €	+52.9%	95,8 k €	-45.3%	175,1 k €	+37.7%	127,1 k €	-7.5%	137,4 k €	+56.5%	87,8 k €	+81.3%	48,4 k €	-53.6%	104,3 k €
Net result	228,9 k €	-37.2%	364,3 k €	+14.6%	317,8 k €	+32.1%	240,6 k €	-1.2%	243,5 k €	+76.7%	137,8 k €	+54.1%	89,4 k €	-37.4%	142,8 k €	+53.2%	93,3 k €	-16.9%	112,2 k €	+51.3%	74,2 k €	+72.8%	42,9 k €	-39.4%	70,8 k €
Balance sheet
Equity	986,1 k €	+7.5%	917,1 k €	+25.2%	732,8 k €	+29.7%	565 k €	+27.1%	444,4 k €	+10.9%	400,9 k €	+15.2%	348,1 k €	+7.5%	323,7 k €	+31.7%	245,8 k €	+27.7%	192,6 k €	+42.3%	135,3 k €	+40.7%	96,1 k €	+15.5%	83,2 k €
Total assets	1,1 M €	-1.7%	1,2 M €	+14.5%	1 M €	+6.9%	950 k €	+39.9%	679 k €	+13.0%	601,1 k €	+3.3%	582,1 k €	+3.0%	565,2 k €	+61.1%	350,8 k €	+19.2%	294,4 k €	-0.5%	295,7 k €	+8.1%	273,6 k €	-7.8%	296,8 k €
Cash	73,2 k €	-49.4%	144,7 k €	-71.4%	506,6 k €	-11.6%	573,4 k €	+45.6%	393,8 k €	+184%	138,7 k €	-67.4%	425,2 k €	-9.3%	468,7 k €	+64.7%	284,7 k €	+27.5%	223,3 k €	+26.8%	176,1 k €	-29.6%	250,2 k €	+30.6%	191,6 k €
Debts	100,8 k €	-24.1%	132,8 k €	+16.8%	113,7 k €	+25.7%	90,4 k €	+55.0%	58,4 k €	-3.1%	60,2 k €	-74.3%	234,1 k €	+81.3%	129,1 k €	+33.8%	96,5 k €	+1.8%	94,8 k €	-40.9%	160,4 k €	-9.6%	177,4 k €	-16.9%	213,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ERIC PARIZE

Administrator - manager

Active

Ended mandates

Eric Stéphane PARIZE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALEKO● Active	1002.368.997
La Cite Nouvelle● Active	0409.394.834
Top Délice● Active	0541.708.970

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	09/07/2025	24/06/2024	09/06/2023	17/06/2022	01/07/2021
General meeting	15/05/2026	16/05/2025	21/05/2024	16/05/2023	20/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	06/07/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	09/07/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	01/07/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	20/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ERIC PARIZE

Administrator - manager

Active

Ended mandates

Eric Stéphane PARIZE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/08/2025
SIEGE SOCIAL
PDF
Registered office10/03/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL
PDF
Mandates14/07/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/12/2018
CAPITAL, ACTIONS
PDF
Mandates01/08/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office12/09/2016
SIEGE SOCIAL
PDF
Other02/07/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025228,9 k €↓
2024
Annual accounts 2024364,3 k €↑
2023
Annual accounts 2023317,8 k €↑
2022
Annual accounts 2022240,6 k €↓
2021
Annual accounts 2021243,5 k €↑
2020
Annual accounts 2020137,8 k €↑
2019
Annual accounts 201989,4 k €↓
2018
Annual accounts 2018142,8 k €↑
2017
Annual accounts 201793,3 k €↓
2016
Annual accounts 2016112,2 k €↑
2015
Annual accounts 201574,2 k €↑
2014
Annual accounts 201442,9 k €↓
2013
Annual accounts 201370,8 k €
15/06/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ODYS

Overview

What does ODYS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline