ABa recycling
0846.719.136 · rovalta.com · 23/09/2026
ACTIVE
ABa recycling
Financial year 2024 · closed on 30/09/2024
Net result
416,6 k €
-19.9% YoY
Gross margin
809,1 k €
-6.6% YoY
Equity
540,2 k €
+3.2% YoY
Workforce
11,6 ETP
+16.0% YoY
Overview
What does ABa recycling do?
ABa recycling is a Public limited company incorporated in 2012. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Ath. It employs on average 11,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.719.136
Incorporation
20/06/2012
Legal form
Public limited company
Registered office
Rue du Parc Industriel(GHI) 33
7822 Ath · WallonieSee on map
7822 Ath · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2024
Average workforce
11,6 ETP
Activities (NACE)
Joint committees (4)
- 100
- 14204
- 200
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 809,1 k € | -6.6% | 866,6 k € | +22.8% | 705,7 k € | +1.2% | 697,2 k € | +174% | 254,6 k € | -2.5% | 261,1 k € | +3.0% | 253,6 k € | +113% | 119,4 k € | -34.3% | 181,6 k € | -18.7% | 223,4 k € | +1348% | 15,4 k € |
| EBITDA | 469,8 k € | -19.5% | 583,4 k € | +56.2% | 373,6 k € | -16.4% | 446,9 k € | +317% | 107,2 k € | -24.9% | 142,8 k € | -9.2% | 157,2 k € | +412% | 30,7 k € | -76.7% | 131,9 k € | +2.6% | 128,6 k € | +195% | -135,3 k € |
| Operating result | 428,6 k € | -19.3% | 531,2 k € | +60.7% | 330,5 k € | -19.7% | 411,5 k € | +408% | 80,9 k € | -37.3% | 129 k € | -5.6% | 136,7 k € | +1935% | 6,7 k € | -93.8% | 108,1 k € | -2.9% | 111,3 k € | +171% | -157,1 k € |
| Net result | 416,6 k € | -19.9% | 519,8 k € | +71.4% | 303,3 k € | -16.9% | 364,8 k € | +575% | 54 k € | -30.0% | 77,2 k € | -42.4% | 134,1 k € | +1605% | -8,9 k € | -109% | 99,3 k € | +1.0% | 98,4 k € | +160% | -163,8 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 540,2 k € | +3.2% | 523,6 k € | +3.9% | 503,8 k € | +14.4% | 440,5 k € | +119% | 201,5 k € | +36.6% | 147,5 k € | +110% | 70,3 k € | +25.1% | 56,2 k € | -13.7% | 65,1 k € | +2007% | -3,4 k € | +96.6% | -101,8 k € |
| Total assets | 2 M € | +29.2% | 1,6 M € | +21.1% | 1,3 M € | +4.9% | 1,2 M € | +99.1% | 617,5 k € | +11.5% | 553,6 k € | +13.7% | 486,8 k € | +33.2% | 365,6 k € | -6.5% | 391 k € | +35.3% | 289 k € | -15.8% | 343,4 k € |
| Cash | 530,9 k € | +30.7% | 406,2 k € | +11.0% | 366,1 k € | -13.7% | 424,2 k € | +109% | 203 k € | -22.5% | 262 k € | +21.9% | 215 k € | +251% | 61,3 k € | +48.2% | 41,3 k € | -15.3% | 48,8 k € | -24.9% | 65 k € |
| Debts | 1,5 M € | +42.0% | 1 M € | +32.1% | 785,3 k € | -0.5% | 788,9 k € | +89.6% | 416 k € | +2.4% | 406,1 k € | -2.5% | 416,5 k € | +38.1% | 301,6 k € | -7.4% | 325,9 k € | +11.9% | 291,1 k € | -34.0% | 441,2 k € |
| Other | |||||||||||||||||||||
| Workforce | 11,6 ETP | +16.0% | 10,0 ETP | -29.6% | 14,2 ETP | +35.2% | 10,5 ETP | – | – | – | 3,2 ETP | +10.3% | 2,9 ETP | +61.1% | 1,8 ETP | +63.6% | 1,1 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2024 · 2 active · 13 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2018 | 01/10/2017 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2019 | 30/09/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 27/11/2020 | 31/05/2019 |
| General meeting | 28/03/2025 | 03/05/2024 | 31/03/2023 | 25/03/2022 | 09/06/2020 | 29/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2024 | 28/03/2025 | 23/05/2025 | French | |
| Abridged model | 30/09/2023 | 03/05/2024 | 31/05/2024 | French | |
| Abridged model | 30/09/2022 | 31/03/2023 | 31/05/2023 | French | |
| Abridged model | 30/09/2021 | 25/03/2022 | 31/05/2022 | French | |
| Micro model | 30/09/2019 | 09/06/2020 | 27/11/2020 | French | |
| Micro model | 30/09/2018 | 29/03/2019 | 31/05/2019 | French | |
| Micro model | 30/09/2017 | 30/03/2018 | 04/10/2018 | French | |
| Abridged model | 30/09/2016 | 29/05/2017 | 31/05/2017 | French | |
| Abridged model | 30/09/2015 | 09/02/2016 | 16/02/2016 | French | |
| Abridged model | 30/09/2014 | 27/03/2015 | 31/03/2015 | French | |
| Abridged model | 30/09/2013 | 31/03/2014 | 30/04/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 2 active · 13 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024416,6 k €↓
- 2023Annual accounts 2023519,8 k €↑
- 2022Annual accounts 2022303,3 k €↓
- 2021Annual accounts 2021364,8 k €↑
- 2019Annual accounts 201954 k €↓
- 2018Annual accounts 201877,2 k €↓
- 2017Annual accounts 2017134,1 k €↑
- 2016Annual accounts 2016-8,9 k €↓
- 2015Annual accounts 201599,3 k €↑
- 2014Annual accounts 201498,4 k €↑
- 2013Annual accounts 2013-163,8 k €
- 20/06/2012IncorporationPublic limited company