ECLEKTIC
0846.769.319 · rovalta.com · 22/09/2026
ACTIVE
ECLEKTIC
Financial year 2024 · closed on 31/12/2024
Net result
15,6 k €
+75.8% YoY
Gross margin
52 k €
+121.8% YoY
Equity
67,3 k €
-10.5% YoY
Overview
What does ECLEKTIC do?
ECLEKTIC is a Private company with limited liability incorporated in 2012. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Sombreffe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.769.319
Incorporation
22/06/2012
Legal form
Private company with limited liability
Registered office
Rue du Trieu, Tong. 9 box A
5140 Sombreffe · WallonieSee on map
5140 Sombreffe · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities59130Motion picture, video and television programme distribution activities59130Motion picture, video and television programme distribution activities+5
Joint committees (1)
- 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 52 k € | +122% | 23,5 k € | +37.6% | 17,1 k € | +38.5% | 12,3 k € | +564% | -2,7 k € | -109% | 29,4 k € | +1062% | 2,5 k € | -92.5% | 33,7 k € | -43.3% | 59,5 k € | +43.6% | 41,4 k € | +1059% | -4,3 k € | -108% | 53,1 k € |
| EBITDA | 49,1 k € | +117% | 22,7 k € | +42.5% | 15,9 k € | +32.9% | 12 k € | +506% | -2,9 k € | -120% | 14,9 k € | +522% | 2,4 k € | -92.6% | 32,3 k € | -45.6% | 59,4 k € | +67.7% | 35,4 k € | +895% | -4,5 k € | -110% | 42,5 k € |
| Operating result | 38,1 k € | +94.7% | 19,6 k € | +37.4% | 14,2 k € | +24.8% | 11,4 k € | +370% | -4,2 k € | -131% | 13,6 k € | +160% | -22,8 k € | -403% | 7,5 k € | -78.2% | 34,5 k € | +30.0% | 26,5 k € | +300% | -13,3 k € | -132% | 41 k € |
| Net result | 15,6 k € | +75.8% | 8,9 k € | -27.4% | 12,3 k € | +39.5% | 8,8 k € | +309% | -4,2 k € | -136% | 11,7 k € | +150% | -23,3 k € | -572% | 4,9 k € | -80.1% | 24,8 k € | +21.2% | 20,5 k € | +251% | -13,6 k € | -148% | 28 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 67,3 k € | -10.5% | 75,1 k € | +13.4% | 66,2 k € | +3.8% | 63,8 k € | +16.0% | 55,1 k € | -7.1% | 59,3 k € | +24.5% | 47,6 k € | -32.8% | 70,9 k € | +7.5% | 66 k € | +60.3% | 41,1 k € | +99.1% | 20,7 k € | -39.7% | 34,2 k € |
| Total assets | 132 k € | +53.8% | 85,8 k € | -0.9% | 86,6 k € | +11.7% | 77,5 k € | +22.3% | 63,4 k € | -9.3% | 69,8 k € | +22.4% | 57 k € | -40.4% | 95,6 k € | -14.8% | 112,3 k € | +38.2% | 81,2 k € | +23.8% | 65,6 k € | +16.9% | 56,1 k € |
| Cash | 20,4 k € | -51.4% | 41,9 k € | +19.3% | 35,2 k € | +63.7% | 21,5 k € | +15.6% | 18,6 k € | -27.3% | 25,5 k € | +7.5% | 23,8 k € | -41.6% | 40,7 k € | +70.5% | 23,9 k € | -31.0% | 34,6 k € | +59.9% | 21,6 k € | -48.5% | 42 k € |
| Debts | 64,7 k € | +507% | 10,7 k € | -47.6% | 20,4 k € | +48.8% | 13,7 k € | +64.6% | 8,3 k € | -21.4% | 10,6 k € | +12.1% | 9,4 k € | -61.9% | 24,7 k € | -46.6% | 46,3 k € | +15.6% | 40,1 k € | -10.8% | 44,9 k € | +106% | 21,8 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Nicolas Blampain
ActiveEnded mandates
Nicolas BLAMPAIN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
D'EVOLIA● Active | 0738.794.956 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 07/10/2024 | 30/09/2023 | 17/08/2022 | 31/08/2021 | 21/08/2020 |
| General meeting | 18/06/2026 | 01/06/2024 | 27/09/2023 | 04/06/2022 | 05/06/2021 | 06/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro modelCorrection | 31/12/2024 | 18/06/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 07/06/2025 | 30/08/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 07/10/2024 | French | |
| Micro model | 31/12/2022 | 27/09/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 17/08/2022 | French | |
| Micro model | 31/12/2020 | 05/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 21/08/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 02/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 03/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 04/10/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 05/06/2014 | 29/08/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Nicolas Blampain
ActiveEnded mandates
Nicolas BLAMPAIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202415,6 k €↑
- 2023Annual accounts 20238,9 k €↓
- 2023Name changeEclektik
- 2022Annual accounts 202212,3 k €↑
- 2021Annual accounts 20218,8 k €↑
- 2021Name changeECLEKTIC
- 2020Annual accounts 2020-4,2 k €↓
- 2019Annual accounts 201911,7 k €↑
- 2018Annual accounts 2018-23,3 k €↓
- 2017Annual accounts 20174,9 k €↓
- 2016Annual accounts 201624,8 k €↑
- 2015Annual accounts 201520,5 k €↑
- 2014Annual accounts 2014-13,6 k €↓
- 2013Annual accounts 201328 k €
- 22/06/2012IncorporationPrivate company with limited liability