ACTIVE

FM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-6,9 k €
-129.3% YoY
Gross margin
100 k €
-6.2% YoY
Equity
-53,9 k €
-14.7% YoY

What does FM do?

FM is a Private limited company incorporated in 2012. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Anderlecht.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.859.290
Incorporation
26/06/2012
Legal form
Private limited company
Registered office
Quai de Veeweyde 65
1070 Anderlecht · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
56102Restaurants and mobile food service activities· main56112Restaurants and mobile food service activities56220Event catering and other food service activities56290Other food service activities
Joint committees (1)
  • 302
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin100 k €106,6 k €26,4 k €-5 k €51,4 k €13,8 k €-11 k €9,8 k €12,1 k €-8,4 k €-9,8 k €9,4 k €36,5 k €
EBITDA1,2 k €26,6 k €-39,8 k €-28,4 k €37,8 k €13,2 k €-14,7 k €8,6 k €11,8 k €-9,1 k €-10,4 k €-4,7 k €14,5 k €
Operating result-5,8 k €24,8 k €-48,8 k €-39 k €33,9 k €10,6 k €-17,6 k €6,2 k €7,5 k €-13,3 k €-15,6 k €-9,7 k €10,1 k €
Net result-6,9 k €23,5 k €-49,7 k €-39,6 k €33,2 k €9,7 k €-18,4 k €4,5 k €4,5 k €-13,5 k €-15,9 k €-9,9 k €6,1 k €
Balance sheet
Equity-53,9 k €-47 k €-70,6 k €-20,9 k €18,7 k €-14,4 k €-24,1 k €-5,8 k €-10,2 k €-14,7 k €-1,1 k €8,6 k €18,5 k €
Total assets38,9 k €21,3 k €21,4 k €31,5 k €57,6 k €34,6 k €38,2 k €30,3 k €24,1 k €34,7 k €19,1 k €41,1 k €27,4 k €
Cash360 €2,6 k €8,3 k €2,7 k €5,4 k €3,9 k €5 k €2,4 k €7,3 k €3 k €1,6 k €1,3 k €2,5 k €
Debts92,8 k €68,4 k €91,9 k €52,4 k €38,8 k €49,1 k €62,4 k €36 k €34,4 k €49,3 k €20,3 k €32,6 k €8,9 k €
Other
Workforce–––––––––––0,4 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MICHEL FAJGA

Manager · since 01 avril 2015

Active

Ended mandates

SOPHIE MULLER

Manager · since 26 juin 2012 · until 27 mars 2015

Ended
STEPHANE BUKI

Manager · since 26 juin 2012 · until 20 septembre 2023

Ended
STEPHANE BUKI

Manager · since 26 juin 2012

Ended
SOPHIE MULLER

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Cercle des Régates de Bruxelles, Société royale● Active
0408.491.744
SCHEFFERS CHEMIC SA NV● Active
0896.811.025
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202626/08/202522/08/202430/07/202313/10/202229/09/2021
General meeting11/06/202612/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202624/08/2026FrenchPDF
Micro model31/12/202412/06/202526/08/2025FrenchPDF
Micro model31/12/202330/06/202422/08/2024FrenchPDF
Micro model31/12/202230/06/202330/07/2023FrenchPDF
Micro model31/12/202130/06/202213/10/2022FrenchPDF
Micro model31/12/202030/06/202129/09/2021FrenchPDF
Micro model31/12/201914/05/202008/04/2021FrenchPDF
Micro model31/12/201914/05/202022/10/2020FrenchPDF
Micro model31/12/201809/05/201928/11/2019FrenchPDF
Micro model31/12/201706/05/201903/07/2019FrenchPDF
Micro model31/12/201611/05/201728/09/2017FrenchPDF
Abridged model31/12/201512/05/201626/07/2016FrenchPDF
Abridged model31/12/201415/05/201530/07/2015FrenchPDF
Abridged model31/12/201308/05/201431/07/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MICHEL FAJGA

Manager · since 01 avril 2015

Active

Ended mandates

SOPHIE MULLER

Manager · since 26 juin 2012 · until 27 mars 2015

Ended
STEPHANE BUKI

Manager · since 26 juin 2012 · until 20 septembre 2023

Ended
STEPHANE BUKI

Manager · since 26 juin 2012

Ended
SOPHIE MULLER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6,9 k €↓
  2. 2024
    Annual accounts 202423,5 k €↑
  3. 2023
    Annual accounts 2023-49,7 k €↓
  4. 2023
    Name changeFM
  5. 2022
    Annual accounts 2022-39,6 k €↓
  6. 2021
    Annual accounts 202133,2 k €↑
  7. 2021
    Name changeSMS & CO
  8. 2020
    Annual accounts 20209,7 k €↑
  9. 2019
    Annual accounts 2019-18,4 k €↓
  10. 2018
    Annual accounts 20184,5 k €↑
  11. 2017
    Annual accounts 20174,5 k €↑
  12. 2016
    Annual accounts 2016-13,5 k €↑
  13. 2015
    Annual accounts 2015-15,9 k €↓
  14. 2014
    Annual accounts 2014-9,9 k €↓
  15. 2013
    Annual accounts 20136,1 k €
  16. 26/06/2012
    IncorporationPrivate limited company