ZERRAC SYSTEM
0846.953.124 · rovalta.com · 21/09/2026
ACTIVE
ZERRAC SYSTEM
Financial year 2025 · closed on 31/03/2025
Net result
17,9 k €
-4.6% YoY
Gross margin
127,8 k €
-5.9% YoY
Equity
106,2 k €
+20.3% YoY
Overview
What does ZERRAC SYSTEM do?
ZERRAC SYSTEM is a Private limited company incorporated in 2012. Its main activity is: Electrical installation. Its registered office is in Ellezelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0846.953.124
Incorporation
28/06/2012
Legal form
Private limited company
Registered office
Rue d'Audenarde 33 box a
7890 Ellezelles · WallonieSee on map
7890 Ellezelles · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 127,8 k € | -5.9% | 135,8 k € | +28.8% | 105,4 k € | +95.9% | 53,8 k € | -11.4% | 60,8 k € | +9.9% | 55,3 k € | +6.1% | 52,1 k € | +11.0% | 47 k € | -17.0% | 56,6 k € | -18.8% | 69,7 k € | -32.5% | 103,2 k € | -44.7% | 186,5 k € |
| EBITDA | 26,9 k € | -4.0% | 28 k € | +55.9% | 17,9 k € | +7557% | 234,4 € | -99.0% | 24 k € | +52.8% | 15,7 k € | +33.4% | 11,8 k € | -14.7% | 13,8 k € | -43.9% | 24,6 k € | +18.0% | 20,8 k € | -10.3% | 23,2 k € | -50.5% | 46,9 k € |
| Operating result | 26 k € | -7.2% | 28 k € | +114% | 13,1 k € | +1231% | -1,2 k € | -105% | 23,7 k € | +358% | 5,2 k € | +125% | 2,3 k € | -15.1% | 2,7 k € | -64.6% | 7,6 k € | +1279% | 553,2 € | -87.8% | 4,5 k € | -76.2% | 19 k € |
| Net result | 17,9 k € | -4.6% | 18,7 k € | +92.3% | 9,7 k € | +174% | 3,6 k € | -82.5% | 20,4 k € | +292% | 5,2 k € | +121% | 2,3 k € | -4.6% | 2,5 k € | -59.1% | 6 k € | +714% | 740 € | -82.3% | 4,2 k € | -76.4% | 17,7 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 106,2 k € | +20.3% | 88,3 k € | +27.0% | 69,5 k € | +16.3% | 59,8 k € | +6.3% | 56,2 k € | +56.8% | 35,9 k € | +16.9% | 30,7 k € | +8.3% | 28,3 k € | +9.5% | 25,8 k € | +30.4% | 19,8 k € | +3.9% | 19,1 k € | +28.0% | 14,9 k € |
| Total assets | 198 k € | +5.4% | 187,8 k € | -10.5% | 209,7 k € | -10.6% | 234,5 k € | +41.3% | 165,9 k € | +3.6% | 160,2 k € | -4.5% | 167,7 k € | -0.2% | 168,1 k € | -6.6% | 180 k € | -11.9% | 204,4 k € | -15.7% | 242,5 k € | +8.4% | 223,6 k € |
| Cash | 20,9 k € | +57.3% | 13,3 k € | +19.7% | 11,1 k € | +114% | 5,2 k € | -71.1% | 17,9 k € | +210% | 5,8 k € | +83.9% | 3,1 k € | -59.8% | 7,8 k € | -66.3% | 23,2 k € | +77.2% | 13,1 k € | -23.1% | 17 k € | -16.9% | 20,5 k € |
| Debts | 91,8 k € | -7.7% | 99,5 k € | -29.0% | 140,2 k € | -19.8% | 174,7 k € | +59.3% | 109,7 k € | -11.8% | 124,4 k € | -9.3% | 137,1 k € | -1.9% | 139,8 k € | -9.3% | 154,1 k € | -16.5% | 184,6 k € | -17.4% | 223,4 k € | +7.3% | 208,1 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,5 ETP | -25.0% | 2,0 ETP | -4.8% | 2,1 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 2 ended
Active mandates
Anne DELMEZ
ActiveClaude CARREZ
ActiveEnded mandates
Anne DELMEZ
EndedClaude CARREZ
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/10/2025 | 09/12/2024 | 08/11/2023 | 23/12/2022 | 26/01/2022 | 25/11/2020 |
| General meeting | 05/09/2025 | 29/11/2024 | 30/10/2023 | 22/12/2022 | 20/09/2021 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 05/09/2025 | 29/10/2025 | French | |
| Micro model | 31/03/2024 | 29/11/2024 | 09/12/2024 | French | |
| Micro model | 31/03/2023 | 30/10/2023 | 08/11/2023 | French | |
| Micro model | 31/03/2022 | 22/12/2022 | 23/12/2022 | French | |
| Micro model | 31/03/2021 | 20/09/2021 | 26/01/2022 | French | |
| Micro model | 31/03/2020 | 25/09/2020 | 25/11/2020 | French | |
| Micro model | 31/03/2019 | 06/09/2019 | 10/12/2019 | French | |
| Micro model | 31/03/2018 | 07/09/2018 | 05/11/2018 | French | |
| Micro model | 31/03/2017 | 01/09/2017 | 31/10/2017 | French | |
| Abridged model | 31/03/2016 | 02/09/2016 | 03/11/2016 | French | |
| Abridged model | 31/03/2015 | 24/09/2015 | 23/10/2015 | French | |
| Abridged model | 31/03/2014 | 27/11/2014 | 27/11/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 2 ended
Active mandates
Anne DELMEZ
ActiveClaude CARREZ
ActiveEnded mandates
Anne DELMEZ
EndedClaude CARREZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,9 k €↓
- 2024Annual accounts 202418,7 k €↑
- 2023Annual accounts 20239,7 k €↑
- 2022Annual accounts 20223,6 k €↓
- 2021Annual accounts 202120,4 k €↑
- 2020Annual accounts 20205,2 k €↑
- 2019Annual accounts 20192,3 k €↓
- 2018Annual accounts 20182,5 k €↓
- 2017Annual accounts 20176 k €↑
- 2016Annual accounts 2016740 €↓
- 2015Annual accounts 20154,2 k €↓
- 2014Annual accounts 201417,7 k €
- 28/06/2012IncorporationPrivate limited company