ACTIVE

SHAKEHOLDERS

Financial year 2024 · closed on 31/12/2024
Net result
31 k €
+444.9% YoY
Gross margin
41,6 k €
-11.2% YoY
Equity
76,7 k €
+68.0% YoY

What does SHAKEHOLDERS do?

SHAKEHOLDERS is a Public limited company incorporated in 2012. Its main activity is: Public relations and communication activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.022.905
Incorporation
02/07/2012
Legal form
Public limited company
Registered office
Avenue Marie-José 27
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin41,6 k €46,9 k €26,1 k €52,6 k €40 k €99,5 k €2,7 k €-3,8 k €-3,2 k €-1,4 k €-3,7 k €3,4 k €
EBITDA41,4 k €16,7 k €-18,5 k €14,2 k €10,8 k €99,1 k €2,7 k €-4,1 k €-3,5 k €-1,7 k €-4 k €2,7 k €
Operating result31 k €6,7 k €-25,2 k €7,5 k €-5,9 k €82,5 k €-13,9 k €-20,8 k €-20,2 k €-18,4 k €-22,7 k €-16 k €
Net result31 k €5,7 k €-26 k €6,8 k €-6,3 k €81,9 k €-14,7 k €-21,6 k €-20,8 k €-19,2 k €-23,2 k €-16,9 k €
Balance sheet
Equity76,7 k €45,7 k €40 k €66 k €59,2 k €65,5 k €-16,4 k €-1,7 k €19,9 k €40,7 k €59,9 k €83,1 k €
Total assets85,4 k €59,6 k €58,6 k €78 k €68,6 k €112,2 k €66,7 k €84 k €100,6 k €117 k €137,1 k €162,4 k €
Cash9,4 k €3,8 k €26,4 k €882 €
Debts2,2 k €6,9 k €17,6 k €12 k €9,4 k €46,7 k €83,2 k €85,7 k €80,7 k €76,3 k €77,2 k €79 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

ALAIN DENEEF

Director

Active

Ended mandates

Alain DENEEF

Mandate

Ended
P. and V. Consultants

Mandate · 0411.631.772

Ended
P. and V. Consultants

Mandate · 0411.631.772

Ended
P. and V. Consultants

Mandate · 0411.631.772

Represented by Alain DENEEF

Ended
At this address

Other companies at this address

CompanyCBE no.
DDGDDActive
1021.156.414
0845.405.280
0437.951.238
0698.636.461
0411.631.772
0846.989.746
0536.325.074
0790.796.557
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202530/05/202408/06/202307/06/202207/06/202119/06/2020
General meeting30/05/202524/05/202426/02/202328/05/202221/05/202122/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202529/08/2025FrenchPDF
Abridged model31/12/202324/05/202430/05/2024FrenchPDF
Abridged model31/12/202226/02/202308/06/2023FrenchPDF
Abridged model31/12/202128/05/202207/06/2022FrenchPDF
Abridged model31/12/202021/05/202107/06/2021FrenchPDF
Abridged model31/12/201922/05/202019/06/2020FrenchPDF
Abridged model31/12/201824/05/201904/06/2019FrenchPDF
Abridged model31/12/201725/05/201817/07/2018FrenchPDF
Abridged model31/12/201626/05/201729/05/2017FrenchPDF
Abridged model31/12/201527/05/201631/05/2016FrenchPDF
Abridged model31/12/201422/05/201502/06/2015FrenchPDF
Abridged model31/12/201323/05/201425/07/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

ALAIN DENEEF

Director

Active

Ended mandates

Alain DENEEF

Mandate

Ended
P. and V. Consultants

Mandate · 0411.631.772

Ended
P. and V. Consultants

Mandate · 0411.631.772

Ended
P. and V. Consultants

Mandate · 0411.631.772

Represented by Alain DENEEF

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/05/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/10/2022
    SIEGE SOCIAL
    PDF
  • Mandates18/01/2019
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other11/07/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202431 k €
  2. 2023
    Annual accounts 20235,7 k €
  3. 2022
    Annual accounts 2022-26 k €
  4. 2021
    Annual accounts 20216,8 k €
  5. 2020
    Annual accounts 2020-6,3 k €
  6. 2019
    Annual accounts 201981,9 k €
  7. 2018
    Annual accounts 2018-14,7 k €
  8. 2017
    Annual accounts 2017-21,6 k €
  9. 2016
    Annual accounts 2016-20,8 k €
  10. 2015
    Annual accounts 2015-19,2 k €
  11. 2014
    Annual accounts 2014-23,2 k €
  12. 2013
    Annual accounts 2013-16,9 k €
  13. 02/07/2012
    IncorporationPublic limited company