ACTIVE

SILMAR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
123,8 k €
-12.3% YoY
Gross margin
190,8 k €
-9.5% YoY
Equity
1,5 M €
+207.4% YoY

What does SILMAR do?

SILMAR is a Private limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Wommelgem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0847.056.557
Incorporation
28/06/2012
Legal form
Private limited company
Registered office
Uilenbaan 59B
2160 Wommelgem · FlandreSee on map
Contributed capital
881 060,13 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities01130Growing of vegetables and melons, roots and tubers01500Mixed farming62020Computer consultancy activities62090Other information technology and computer service activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201820172016201520142013
Income statement
Gross margin190,8 k €210,9 k €159,3 k €99,8 k €108,7 k €103,7 k €78,9 k €79,6 k €98,4 k €-14,5 k €42,9 k €
EBITDA190,3 k €210,4 k €158,8 k €99,3 k €108,3 k €14,1 k €-15,2 k €-30,5 k €66,2 k €-14,6 k €42,8 k €
Operating result177,2 k €203 k €151,4 k €79,7 k €105 k €12,1 k €-17,2 k €13,4 k €17,1 k €-19,6 k €34,9 k €
Net result123,8 k €141,2 k €105,6 k €59 k €77,2 k €11,7 k €-17,6 k €10,3 k €16,9 k €-19,5 k €25,3 k €
Balance sheet
Equity1,5 M €481,6 k €340,5 k €234,9 k €175,9 k €18,3 k €21,6 k €39,2 k €28,9 k €11,9 k €31,5 k €
Total assets1,6 M €627,4 k €489,6 k €368 k €200,3 k €109,1 k €80,2 k €184,5 k €191,3 k €133,3 k €117,9 k €
Cash395,1 k €321,5 k €200,9 k €67,5 k €80,7 k €22,4 k €9 k €16,2 k €15,1 k €7,1 k €5,9 k €
Debts109,4 k €143,3 k €146,6 k €130,6 k €22,7 k €90,8 k €58,6 k €145,3 k €150,1 k €121,3 k €86,4 k €
Other
Workforce–––––1,0 ETP––0,8 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Luc Deleu

Director · since 13 juillet 2023

Active
Nathalie Rymenants

Director · since 13 juillet 2023

Active

Ended mandates

Nathalie Rymenants

Director · since 23 juillet 2023

Ended
Luc Deleu

Director · since 28 juin 2012

Ended
Luc Deleu

Manager · since 28 juin 2012

Ended
Luc Frans Deleu

Director · since 28 juin 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202625/07/202520/06/202407/07/202329/08/202218/08/2021
General meeting30/06/202630/06/202506/06/202429/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202607/08/2026DutchPDF
Abridged model31/12/202430/06/202525/07/2025DutchPDF
Abridged model31/12/202306/06/202420/06/2024DutchPDF
Abridged model31/12/202229/06/202307/07/2023DutchPDF
Abridged model31/12/202130/06/202229/08/2022DutchPDF
Abridged model31/12/202030/06/202118/08/2021DutchPDF
Abridged model31/12/201930/06/202031/07/2020DutchPDF
Abridged model31/12/201828/06/201926/07/2019DutchPDF
Micro model31/12/201729/06/201827/07/2018DutchPDF
Micro model31/12/201630/06/201725/08/2017DutchPDF
Abridged model31/12/201530/06/201628/07/2016DutchPDF
Abridged model31/12/201430/06/201530/07/2015DutchPDF
Abridged model31/12/201330/06/201429/08/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Luc Deleu

Director · since 13 juillet 2023

Active
Nathalie Rymenants

Director · since 13 juillet 2023

Active

Ended mandates

Nathalie Rymenants

Director · since 23 juillet 2023

Ended
Luc Deleu

Director · since 28 juin 2012

Ended
Luc Deleu

Manager · since 28 juin 2012

Ended
Luc Frans Deleu

Director · since 28 juin 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares29/12/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Mandates26/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/07/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025123,8 k €↓
  2. 2024
    Annual accounts 2024141,2 k €↑
  3. 2023
    Annual accounts 2023105,6 k €↑
  4. 2022
    Annual accounts 202259 k €↓
  5. 2021
    Annual accounts 202177,2 k €↑
  6. 2018
    Annual accounts 201811,7 k €↑
  7. 2017
    Annual accounts 2017-17,6 k €↓
  8. 2016
    Annual accounts 201610,3 k €↓
  9. 2015
    Annual accounts 201516,9 k €↑
  10. 2014
    Annual accounts 2014-19,5 k €↓
  11. 2013
    Annual accounts 201325,3 k €
  12. 28/06/2012
    IncorporationPrivate limited company