ACTIVE

Smitz-Otsuki

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
49 k €
+32,3 %over 1 year
Gross margin
117,6 k €
+8,3 %over 1 year
Equity
200,3 k €
+32,4 %over 1 year

Identity

Source · BCE/KBO

Smitz-Otsuki is a Private limited company incorporated in 2012. Its main activity is: Processing of tea and coffee. Its registered office is in Wemmel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.376.756
Incorporation
13/07/2012
Legal form
Private limited company
Registered office
Val Brabançon 15
1780 Wemmel · FlandreSee on map
Contributed capital
6 400,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202220212020
Income statement
Gross margin117,6 k €108,6 k €-17,7 k €98,2 k €84,6 k €
EBITDA116,9 k €107,6 k €-18 k €97,7 k €84 k €
Operating result82,1 k €46,2 k €-51 k €67,6 k €55,4 k €
Net result49 k €37 k €-50,5 k €51,1 k €46,3 k €
Balance sheet
Equity200,3 k €151,3 k €115,4 k €165,9 k €102,9 k €
Total assets340,3 k €317,8 k €238,5 k €288 k €186 k €
Cash270,8 k €215,8 k €99,8 k €134,2 k €–
Debts124,4 k €148,2 k €106,6 k €103,2 k €77 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Bram Smitz

Director

Active
Yumi Otsuki

Director

Active

Ended mandates

BRAM SMITZ

Manager · since 09 juillet 2012

Ended
YUMI OTSUKI

Manager · since 09 juillet 2012

Ended

Other companies at this address

Val Brabançon 15 1780 Wemmel
CompanyCBE no.
COMMUNICATION CONSULTING MARKETING PHARMA● Active
0475.754.613

Full financial information

Source · NBB
202520242022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/09/202530/09/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months21 months12 months12 months12 months12 months
Filing date29/04/202630/04/202514/07/202304/07/202228/06/202106/07/2020
General meeting31/03/202631/03/202522/06/202322/06/202222/06/202122/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202629/04/2026DutchPDF
Micro model30/09/202431/03/202530/04/2025DutchPDF
Micro model31/12/202222/06/202314/07/2023DutchPDF
Micro model31/12/202122/06/202204/07/2022DutchPDF
Micro model31/12/202022/06/202128/06/2021DutchPDF
Micro model31/12/201922/06/202006/07/2020DutchPDF
Micro model31/12/201822/06/201918/07/2019DutchPDF
Micro model31/12/201722/06/201803/07/2018DutchPDF
Micro model31/12/201622/06/201728/06/2017DutchPDF
Abridged model31/12/201522/06/201606/07/2016DutchPDF
Abridged model31/12/201422/06/201522/07/2015DutchPDF
Abridged model31/12/201323/06/201423/07/2014DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Bram Smitz

Director

Active
Yumi Otsuki

Director

Active

Ended mandates

BRAM SMITZ

Manager · since 09 juillet 2012

Ended
YUMI OTSUKI

Manager · since 09 juillet 2012

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other24/07/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202549 k €↑
  2. 2024
    Annual accounts 202437 k €↑
  3. 2022
    Annual accounts 2022-50,5 k €↓
  4. 2021
    Annual accounts 202151,1 k €↑
  5. 2020
    Annual accounts 202046,3 k €↑
  6. 2019
    Annual accounts 201911,7 k €↓
  7. 2018
    Annual accounts 201812,1 k €↑
  8. 2017
    Annual accounts 20172,4 k €↓
  9. 2016
    Annual accounts 20165,2 k €↑
  10. 2015
    Annual accounts 2015-5,6 k €↓
  11. 2014
    Annual accounts 201423,8 k €↑
  12. 2013
    Annual accounts 2013586 €
  13. 13/07/2012
    IncorporationPrivate limited company