ACTIVE

" BENEX "

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

15,5 k €

-47.1% YoY

Gross margin

147 k €

-10.0% YoY

Equity

473,3 k €

-6.8% YoY

What does " BENEX " do?

" BENEX " is a Private limited company incorporated in 2012. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Silly.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0847.385.664

Incorporation

13/07/2012

Legal form

Private limited company

Registered office

Rue de Labliau(Hoves) 26
7830 Silly · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 01430Raising of horses and other equines 01430Raising of horses and other equines 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	147 k €	-10.0%	163,4 k €	-42.0%	281,6 k €	+81.9%	154,8 k €	-4.9%	162,8 k €	-12.6%	186,2 k €	+39.1%	133,9 k €	+29.1%	103,7 k €	+47.2%	70,4 k €	+81.0%	38,9 k €	-15.4%	46 k €	+24.1%	37,1 k €	+27.6%	29 k €
EBITDA	140,8 k €	-10.1%	156,6 k €	-38.3%	254 k €	+101%	126,3 k €	-2.5%	129,5 k €	-21.2%	164,3 k €	+46.8%	111,9 k €	+17.0%	95,6 k €	+55.2%	61,6 k €	+99.7%	30,9 k €	+9.6%	28,2 k €	-19.4%	34,9 k €	+35.4%	25,8 k €
Operating result	32,3 k €	-37.6%	51,7 k €	-67.1%	157,4 k €	+93.1%	81,5 k €	-16.4%	97,5 k €	-18.8%	120,1 k €	+64.9%	72,8 k €	+10.6%	65,8 k €	+152%	26,1 k €	+216%	8,3 k €	+5.1%	7,9 k €	-58.7%	19 k €	+58.4%	12 k €
Net result	15,5 k €	-47.1%	29,3 k €	-72.9%	107,9 k €	+96.1%	55 k €	-27.5%	75,9 k €	-15.6%	89,9 k €	+68.4%	53,4 k €	+24.1%	43 k €	+117%	19,8 k €	+362%	4,3 k €	+3.5%	4,1 k €	-64.8%	11,8 k €	+68.4%	7 k €
Balance sheet
Equity	473,3 k €	-6.8%	507,9 k €	+6.1%	478,6 k €	+29.1%	370,6 k €	+17.4%	315,6 k €	+31.7%	239,7 k €	+60.1%	149,7 k €	+55.4%	96,3 k €	+80.8%	53,3 k €	+59.3%	33,4 k €	+14.7%	29,1 k €	+16.6%	25 k €	+89.3%	13,2 k €
Total assets	642,1 k €	-4.0%	668,7 k €	-6.1%	712,3 k €	+37.4%	518,5 k €	+11.7%	464,2 k €	+9.6%	423,4 k €	+26.5%	334,6 k €	+20.7%	277,1 k €	+23.6%	224,2 k €	+44.2%	155,4 k €	+16.1%	133,9 k €	+14.9%	116,5 k €	+17.2%	99,3 k €
Cash	15 k €	-63.6%	41,2 k €	+9.3%	37,7 k €	+16.7%	32,3 k €	-66.3%	95,9 k €	+79.0%	53,6 k €	+161%	20,5 k €	-41.5%	35,1 k €	+471%	6,2 k €	-72.2%	22,2 k €	+119%	10,1 k €	+1649%	578,5 €	-90.3%	6 k €
Debts	168,8 k €	+4.9%	160,8 k €	-31.2%	233,7 k €	+58.0%	147,9 k €	-0.5%	148,6 k €	-19.1%	183,7 k €	+1.0%	181,9 k €	+8.9%	167 k €	+6.1%	157,4 k €	+58.2%	99,5 k €	+9.1%	91,2 k €	+17.0%	78 k €	+9.6%	71,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,2 ETP	-33.3%	0,3 ETP	-57.1%	0,7 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Benoît ZEBIER

Director

Active

Nathalie PROVOOST

Director

Active

Ended mandates

Benoît ZEBIER

Manager

Ended

Nadine DE COSTER

Manager

Ended

Nathalie PROVOOST

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	30/04/2025	30/04/2024	27/04/2023	29/04/2022	31/03/2021
General meeting	31/03/2026	01/04/2025	31/03/2024	31/03/2023	31/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	28/04/2026	French	PDF
Micro model	30/09/2024	01/04/2025	30/04/2025	French	PDF
Micro model	30/09/2023	31/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	31/03/2023	27/04/2023	French	PDF
Micro model	30/09/2021	31/03/2022	29/04/2022	French	PDF
Micro model	30/09/2020	19/03/2021	31/03/2021	French	PDF
Micro model	30/09/2019	28/03/2020	06/04/2020	French	PDF
Micro model	30/09/2018	28/03/2019	17/05/2019	French	PDF
Abridged model	30/09/2017	13/06/2018	29/06/2018	French	PDF
Abridged model	30/09/2016	28/03/2017	28/04/2017	French	PDF
Abridged model	30/09/2015	29/03/2016	01/04/2016	French	PDF
Abridged model	30/09/2014	28/03/2015	29/03/2015	French	PDF
Abridged model	30/09/2013	28/03/2014	28/03/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Benoît ZEBIER

Director

Active

Nathalie PROVOOST

Director

Active

Ended mandates

Benoît ZEBIER

Manager

Ended

Nadine DE COSTER

Manager

Ended

Nathalie PROVOOST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates28/11/2012
DEMISSIONS, NOMINATIONS
PDF
Other24/07/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,5 k €↓
2024
Annual accounts 202429,3 k €↓
2023
Annual accounts 2023107,9 k €↑
2022
Annual accounts 202255 k €↓
2021
Annual accounts 202175,9 k €↓
2020
Annual accounts 202089,9 k €↑
2019
Annual accounts 201953,4 k €↑
2018
Annual accounts 201843 k €↑
2017
Annual accounts 201719,8 k €↑
2016
Annual accounts 20164,3 k €↑
2015
Annual accounts 20154,1 k €↓
2014
Annual accounts 201411,8 k €↑
2013
Annual accounts 20137 k €
13/07/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

" BENEX "

Overview

What does " BENEX " do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline