ACTIVE

BASE DESIGN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

4,9 k €

+17.0% YoY

Gross margin

861,8 k €

+40.4% YoY

Equity

301,3 k €

+1.6% YoY

Workforce

11,8 ETP

+76.1% YoY

What does BASE DESIGN do?

BASE DESIGN is a Private limited company incorporated in 2012. Its registered office is in Saint-Gilles. It employs on average 11,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0847.423.870

Incorporation

16/07/2012

Legal form

Private limited company

Registered office

Chaussée de Forest 62 box 5
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

78 550,00 €

Latest accounts

30/06/2025

Average workforce

11,8 ETP

Joint committees (2)

200
2000

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014
Income statement
Gross margin	861,8 k €	+40.4%	613,6 k €	+17.3%	523,1 k €	+3.9%	503,7 k €	+48.8%	338,4 k €	+19.7%	282,8 k €	-31.8%	414,7 k €	+6.2%	390,6 k €	-4.1%	407,4 k €
EBITDA	1,2 k €	-96.6%	34,9 k €	-57.8%	82,6 k €	+139%	34,5 k €	-38.4%	56 k €	+107%	27 k €	+874%	-3,5 k €	-106%	60,4 k €	-30.2%	86,5 k €
Operating result	24,3 k €	+41.4%	17,2 k €	-36.1%	26,9 k €	+40.8%	19,1 k €	-7.8%	20,7 k €	+316%	5 k €	-87.9%	41,2 k €	-9.5%	45,5 k €	-40.2%	76,1 k €
Net result	4,9 k €	+17.0%	4,2 k €	+93.8%	2,2 k €	-84.3%	13,7 k €	+173%	5 k €	+182%	-6,1 k €	-126%	23,4 k €	+7.8%	21,7 k €	-54.8%	48,1 k €
Balance sheet
Equity	301,3 k €	+1.6%	296,4 k €	+1.4%	292,2 k €	+0.7%	290,1 k €	+133%	124,3 k €	+4.2%	119,3 k €	-4.9%	125,4 k €	+23.0%	102 k €	+27.1%	80,3 k €
Total assets	994,9 k €	+21.4%	819,3 k €	-6.4%	875,3 k €	-30.0%	1,3 M €	+65.9%	754,3 k €	+9.2%	690,6 k €	-16.6%	828,2 k €	+37.5%	602,3 k €	-10.8%	675,4 k €
Cash	277,9 k €	+106%	134,7 k €	-60.9%	344,1 k €	-12.8%	394,8 k €	+42.3%	277,5 k €	+83.8%	151 k €	-39.8%	250,8 k €	+93.1%	129,9 k €	-38.2%	210,1 k €
Debts	550,9 k €	+33.7%	412,2 k €	-25.7%	555 k €	-36.3%	871,3 k €	+40.1%	622 k €	+11.2%	559,3 k €	-15.9%	665,4 k €	+62.2%	410,3 k €	-28.7%	575,1 k €
Other
Workforce	11,8 ETP	+76.1%	6,7 ETP	-2.9%	6,9 ETP	-4.2%	7,2 ETP	+60.0%	4,5 ETP	+2.3%	4,4 ETP	-4.3%	4,6 ETP	-17.9%	5,6 ETP	-3.4%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Dimitri Jeurissen

Managing director · since 03 mars 2022

Active

Thierry Brunfaut

Managing director · since 03 mars 2022

Active

Ended mandates

Jacques Letesson

Managing director · since 03 mars 2022

Ended

Jacques Letesson

Director · since 15 octobre 2018

Ended

DIMITRI JEURISSEN

Manager · since 25 juillet 2012

Ended

THIERRY BRUNFAUT

Manager · since 25 juillet 2012

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires Chapeau 62 à Saint-Gilles Chaussée de Forest, 62● Active	0874.883.679
Atelier CLEA● Active	1029.181.480
BASE● Active	0848.257.674
BASEBRICKS● Active	0418.268.651
BASE GROUP● Active	0645.499.564
BASE HOLDING● Active	0782.909.368
base office● Active	0454.860.615
Dance House Project● Active	0803.164.750
HVNH● Active	1005.492.201
LHOAS ET LHOAS ARCHITECTES● Active	0452.725.031

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/11/2025	27/11/2024	13/11/2023	15/11/2022	06/12/2021	18/11/2020
General meeting	06/11/2025	25/11/2024	09/11/2023	15/10/2022	15/10/2021	15/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	06/11/2025	18/11/2025	French	PDF
Abridged model	30/06/2024	25/11/2024	27/11/2024	French	PDF
Abridged model	30/06/2023	09/11/2023	13/11/2023	French	PDF
Abridged model	30/06/2022	15/10/2022	15/11/2022	French	PDF
Abridged model	30/06/2021	15/10/2021	06/12/2021	French	PDF
Abridged model	30/06/2020	15/10/2020	18/11/2020	French	PDF
Abridged model	30/06/2019	15/10/2019	15/11/2019	French	PDF
Abridged model	30/06/2018	15/10/2018	07/11/2018	French	PDF
Abridged model	30/06/2017	15/10/2017	27/11/2017	French	PDF
Abridged model	30/06/2016	14/12/2016	19/01/2017	French	PDF
Abridged model	30/06/2015	15/10/2015	20/11/2015	French	PDF
Abridged model	30/06/2014	05/11/2014	26/11/2014	French	PDF
Abridged model	30/06/2013	14/12/2013	24/12/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 8 ended

Active mandates

Dimitri Jeurissen

Managing director · since 03 mars 2022

Active

Thierry Brunfaut

Managing director · since 03 mars 2022

Active

Ended mandates

Jacques Letesson

Managing director · since 03 mars 2022

Ended

Jacques Letesson

Director · since 15 octobre 2018

Ended

DIMITRI JEURISSEN

Manager · since 25 juillet 2012

Ended

THIERRY BRUNFAUT

Manager · since 25 juillet 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring10/01/2019
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates05/12/2018
DEMISSIONS, NOMINATIONS
PDF
Restructuring09/11/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates23/12/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,9 k €↑
2024
Annual accounts 20244,2 k €↑
2023
Annual accounts 20232,2 k €↓
2022
Annual accounts 202213,7 k €↑
2018
Annual accounts 20185 k €↑
2017
Annual accounts 2017-6,1 k €↓
2016
Annual accounts 201623,4 k €↑
2015
Annual accounts 201521,7 k €↓
2014
Annual accounts 201448,1 k €
16/07/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BASE DESIGN

Overview

What does BASE DESIGN do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline