ACTIVE

Boulangerie Maréchal

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

7,7 k €

-90.8% YoY

Gross margin

384,7 k €

-11.0% YoY

Equity

494,7 k €

+1.2% YoY

Workforce

6,5 ETP

-15.6% YoY

What does Boulangerie Maréchal do?

Boulangerie Maréchal is a Private limited company incorporated in 2012. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Sprimont. It employs on average 6,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0847.582.733

Incorporation

23/07/2012

Legal form

Private limited company

Registered office

Rue des Fawes(LVG) 2
4141 Sprimont · WallonieSee on map

Contributed capital

43 835,00 €

Latest accounts

31/12/2024

Average workforce

6,5 ETP

Activities (NACE)

10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main 10712Manufacture of bread; manufacture of fresh pastry goods and cakes 10520Manufacture of ice cream 10520Manufacture of ice cream

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	384,7 k €	-11.0%	432,2 k €	-1.0%	436,5 k €	+20.1%	363,3 k €	+8.1%	336 k €	-0.8%	338,8 k €	-19.2%	419,5 k €	+63.8%	256,2 k €	-7.4%	276,5 k €	+17.8%	234,8 k €	+11.2%	211 k €	-14.7%	247,3 k €
EBITDA	171,4 k €	-24.0%	225,5 k €	+8.8%	207,3 k €	+0.3%	206,8 k €	-1.3%	209,5 k €	+57.9%	132,7 k €	-29.6%	188,4 k €	+130%	81,9 k €	-47.0%	154,6 k €	+22.5%	126,2 k €	+54.7%	81,6 k €	-5.7%	86,6 k €
Operating result	33,7 k €	-72.2%	121,4 k €	+22.4%	99,2 k €	-2.4%	101,6 k €	-7.8%	110,2 k €	+466%	19,5 k €	-76.3%	82,1 k €	+402%	-27,2 k €	-131%	87,3 k €	+16.7%	74,9 k €	+93.4%	38,7 k €	+97.6%	19,6 k €
Net result	7,7 k €	-90.8%	83,9 k €	+49.9%	56 k €	-0.9%	56,5 k €	-30.2%	80,9 k €	+5658%	1,4 k €	-97.5%	55,5 k €	+296%	-28,3 k €	-148%	59,4 k €	+14.5%	51,9 k €	+145%	21,1 k €	+1664%	1,2 k €
Balance sheet
Equity	494,7 k €	+1.2%	488,8 k €	+20.2%	406,8 k €	+15.6%	351,9 k €	+18.7%	296,5 k €	+34.9%	219,8 k €	-2.1%	224,5 k €	+27.4%	176,2 k €	+2.1%	172,6 k €	+52.4%	113,2 k €	+84.5%	61,3 k €	+52.6%	40,2 k €
Total assets	1,2 M €	+14.4%	1 M €	-6.4%	1,1 M €	-3.2%	1,1 M €	-2.9%	1,2 M €	-1.2%	1,2 M €	-0.2%	1,2 M €	-10.0%	1,3 M €	+139%	548,3 k €	+25.2%	437,9 k €	-1.5%	444,7 k €	+4.2%	426,6 k €
Cash	71,8 k €	-51.5%	148,1 k €	+96.8%	75,3 k €	-24.2%	99,3 k €	-16.7%	119,1 k €	+94.7%	61,2 k €	-26.6%	83,4 k €	-10.4%	93,1 k €	-19.0%	114,8 k €	+222%	35,7 k €	-53.7%	77,1 k €	+62.3%	47,5 k €
Debts	662,7 k €	+27.1%	521,3 k €	-22.6%	673,4 k €	-12.0%	765,1 k €	-10.6%	855,8 k €	-9.7%	948,2 k €	+0.0%	948 k €	-16.2%	1,1 M €	+204%	372,4 k €	+16.0%	321 k €	-15.1%	378,2 k €	-2.0%	385,7 k €
Other
Workforce	6,5 ETP	-15.6%	7,7 ETP	-6.1%	8,2 ETP	+26.2%	6,5 ETP	+20.4%	5,4 ETP		–		–		–		–		3,9 ETP	+2.6%	3,8 ETP	+52.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 5 ended

Active mandates

Johann MARECHAL

Director · since 19 juillet 2012

Active

Sarah KUBICKI

Director · since 19 juillet 2012

Active

Béatrice ASSELBORN

Director

Active

Jean MARECHAL

Director

Active

Ended mandates

Johann MARECHAL

Manager · since 19 juillet 2012

Ended

Sarah KUBICKI

Manager · since 19 juillet 2012

Ended

Béatrice ASSELBORN

Manager

Ended

Jean MARECHAL

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	30/08/2024	31/08/2023	30/08/2022	29/10/2021	23/10/2020
General meeting	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	29/10/2021	French	PDF
Micro model	31/12/2019	05/09/2020	23/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	22/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	23/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	28/10/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 5 ended

Active mandates

Johann MARECHAL

Director · since 19 juillet 2012

Active

Sarah KUBICKI

Director · since 19 juillet 2012

Active

Béatrice ASSELBORN

Director

Active

Jean MARECHAL

Director

Active

Ended mandates

Johann MARECHAL

Manager · since 19 juillet 2012

Ended

Sarah KUBICKI

Manager · since 19 juillet 2012

Ended

Béatrice ASSELBORN

Manager

Ended

Jean MARECHAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2014
DEMISSIONS, NOMINATIONS
PDF
Other01/08/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20247,7 k €↓
2023
Annual accounts 202383,9 k €↑
2022
Annual accounts 202256 k €↓
2021
Annual accounts 202156,5 k €↓
2020
Annual accounts 202080,9 k €↑
2019
Annual accounts 20191,4 k €↓
2018
Annual accounts 201855,5 k €↑
2017
Annual accounts 2017-28,3 k €↓
2016
Annual accounts 201659,4 k €↑
2015
Annual accounts 201551,9 k €↑
2014
Annual accounts 201421,1 k €↑
2013
Annual accounts 20131,2 k €
23/07/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Boulangerie Maréchal

Overview

What does Boulangerie Maréchal do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline