ACTIVE

HEMERA

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
82,3 k €
-28.8% YoY
Gross margin
179,0 k €
-29.7% YoY
Equity
579,1 k €
+16.6% YoY

What does HEMERA do?

HEMERA is a Private limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Geetbets.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0847.635.686
Incorporation
23/07/2012
Legal form
Private limited company
Registered office
Wolfhaagweg 24
3450 Geetbets · FlandreSee on map
Contributed capital
78 600,00 €
Latest accounts
31/03/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62030Computer facilities management activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities+2
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232022202120202019201820152014
Income statement
Gross margin179,0 k €254,4 k €131,9 k €155,7 k €144,4 k €177,3 k €97,9 k €105,7 k €34,1 k €23,6 k €
EBITDA163,7 k €216,4 k €101,4 k €101,0 k €110,0 k €141,7 k €63,9 k €63,1 k €33,1 k €17,7 k €
Operating result130,0 k €179,5 k €63,5 k €62,6 k €77,4 k €106,4 k €41,3 k €49,8 k €26,8 k €15,8 k €
Net result82,3 k €115,5 k €41,2 k €38,4 k €51,1 k €75,8 k €29,7 k €25,4 k €15,2 k €8,3 k €
Balance sheet
Equity579,1 k €496,8 k €381,3 k €340,1 k €301,6 k €250,6 k €174,8 k €145,0 k €42,1 k €26,9 k €
Total assets763,9 k €881,6 k €862,5 k €864,2 k €899,7 k €944,4 k €591,9 k €314,6 k €108,1 k €51,2 k €
Cash48,5 k €70,7 k €52,8 k €51,2 k €36,3 k €106,8 k €16,8 k €241,3 k €74,5 k €8,6 k €
Debts184,8 k €384,8 k €481,2 k €524,1 k €597,9 k €693,9 k €411,8 k €169,6 k €65,9 k €24,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Willy Olbrechts

Director

Active

Ended mandates

Willy Olbrechts

Manager · since 23 juillet 2012

Ended
Willy Olbrechts

Onbekend

Ended
Willy Olbrechts

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202522/10/202423/10/202319/09/202203/11/202123/10/2020
General meeting19/09/202520/09/202415/09/202316/09/202216/10/202118/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202519/09/202525/09/2025DutchPDF
Micro model31/03/202420/09/202422/10/2024DutchPDF
Micro model31/03/202315/09/202323/10/2023DutchPDF
Micro model31/03/202216/09/202219/09/2022DutchPDF
Micro model31/03/202116/10/202103/11/2021DutchPDF
Micro model31/03/202018/09/202023/10/2020DutchPDF
Micro model31/03/201920/09/201927/09/2019DutchPDF
Micro model31/03/201821/09/201830/10/2018DutchPDF
Abridged model31/03/201715/09/201716/10/2017DutchPDF
Abridged model30/06/201518/12/201528/01/2016DutchPDF
Abridged model30/06/201419/12/201430/12/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Willy Olbrechts

Director

Active

Ended mandates

Willy Olbrechts

Manager · since 23 juillet 2012

Ended
Willy Olbrechts

Onbekend

Ended
Willy Olbrechts

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/04/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/05/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares05/08/2016
    KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other03/08/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202582,3 k €↓
  2. 2024
    Annual accounts 2024115,5 k €↑
  3. 2023
    Annual accounts 202341,2 k €↑
  4. 2022
    Annual accounts 202238,4 k €↓
  5. 2021
    Annual accounts 202151,1 k €↓
  6. 2020
    Annual accounts 202075,8 k €↑
  7. 2019
    Annual accounts 201929,7 k €↑
  8. 2018
    Annual accounts 201825,4 k €↑
  9. 2015
    Annual accounts 201515,2 k €↑
  10. 2014
    Annual accounts 20148,3 k €
  11. 23/07/2012
    IncorporationPrivate limited company