ACTIVE

THEO Technologies

Financial year 2023 · closed on 31/12/2023
Net result
593,6 k €
+183.9% YoY
Revenue
6,7 M €
+38.7% YoY
Equity
2,1 M €
+87.2% YoY
Workforce
36,0 ETP
-17.8% YoY

What does THEO Technologies do?

THEO Technologies is a Private limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Leuven. It employs on average 36,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0847.829.290
Incorporation
31/07/2012
Legal form
Private limited company
Registered office
Philipssite 5 box 1
3001 Leuven · FlandreSee on map
Contributed capital
1 182 319,70 €
Latest accounts
31/12/2023
Average workforce
36,0 ETP
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202320222021201820172016201520142013
Income statement
Revenue6,7 M €4,8 M €
EBITDA3,6 M €1,9 M €755,8 k €-128,5 k €-169,7 k €-43,7 k €-757,2 €-25,6 k €30 k €
Operating result-63,4 k €-1,3 M €-1,6 M €-1,2 M €-423,3 k €-130 k €-4,5 k €-27,8 k €26,9 k €
Net result593,6 k €-707,2 k €-1,1 M €-559,9 k €-336,3 k €-79,9 k €-6 k €-28,1 k €26,6 k €
Balance sheet
Equity2,1 M €1,1 M €2,1 M €1,7 M €175,2 k €121,5 k €11,2 k €17,1 k €45,2 k €
Total assets10,7 M €9,8 M €11,1 M €4,6 M €2,4 M €1,6 M €324,7 k €37,6 k €52,3 k €
Cash183,1 k €1 M €2,1 M €585,1 k €146,9 k €978,3 k €22,8 k €18,3 k €31,3 k €
Debts4,3 M €5,4 M €6,4 M €999,1 k €845,3 k €762,2 k €48,2 k €20,5 k €7,1 k €
Other
Workforce36,0 ETP43,8 ETP61,6 ETP35,1 ETP23,4 ETP9,5 ETP2,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 25 ended

Active mandates

Pieter-Jan Speelmans

Director · since 23 juin 2022 · until 05 mai 2028

Active
Steven Tielemans

Managing director · since 23 juin 2022 · until 05 mai 2028

Active
About Sound and Vision

Director · since 26 février 2020 · until 25 février 2026 · 0671.617.013

Represented by Thomas Depuydt

Active

Ended mandates

Pieter-Jan Speelmans

Director · since 23 juin 2022 · until 26 mai 2028

Ended
Steven Tielemans

Managing director · since 23 juin 2022 · until 26 mai 2028

Ended
About sound and vision LTD

Director · since 26 février 2020 · until 25 février 2026

Represented by Depuydt THOMAS

Ended
About Sound and Vision LTD

Director · since 26 février 2020 · until 25 février 2026 · 0737.350.448

Represented by Depuydt Thomas

Ended
At this address

Other companies at this address

CompanyCBE no.
AABDCLiquidation
0731.674.562
ADLOVActive
1021.905.886
0750.680.921
0454.240.706
AgriFoodInvestActive
0804.614.604
ArcsecActive
0745.758.566
ARLETTE WOODActive
0787.717.697
0732.783.629
B.A.Active
0479.645.501
0889.512.467
1032.292.509
CHRISTYActive
0456.993.526
ColeusActive
0705.888.695
0541.439.449
CREANDOActive
0824.417.450
Deal AdvisorActive
1035.583.876
De RaafActive
0805.300.928
DIGITAL UNITYActive
0717.823.358
DRAKA BELGIUMActive
0423.221.589
EconCoreActive
0878.425.664
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/09/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year9 months12 months12 months12 months12 months12 months
Filing date18/07/202507/05/202403/07/202330/06/202201/06/202109/10/2020
General meeting18/07/202503/05/202423/06/202323/06/202207/05/202109/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202418/07/202518/07/2025DutchPDF
Full model31/12/202303/05/202407/05/2024DutchPDF
Full model31/12/202223/06/202303/07/2023DutchPDF
Abridged model31/12/202123/06/202230/06/2022DutchPDF
Abridged model31/12/202007/05/202101/06/2021DutchPDF
Abridged model31/12/201909/10/202009/10/2020DutchPDF
Abridged model31/12/201827/09/201927/09/2019DutchPDF
Abridged model31/12/201729/06/201827/08/2018DutchPDF
Abridged model31/12/201628/08/201731/08/2017DutchPDF
Abridged model31/12/201503/06/201616/06/2016DutchPDF
Abridged model31/12/201415/06/201510/07/2015DutchPDF
Abridged model31/12/201302/05/201428/05/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 25 ended

Active mandates

Pieter-Jan Speelmans

Director · since 23 juin 2022 · until 05 mai 2028

Active
Steven Tielemans

Managing director · since 23 juin 2022 · until 05 mai 2028

Active
About Sound and Vision

Director · since 26 février 2020 · until 25 février 2026 · 0671.617.013

Represented by Thomas Depuydt

Active

Ended mandates

Pieter-Jan Speelmans

Director · since 23 juin 2022 · until 26 mai 2028

Ended
Steven Tielemans

Managing director · since 23 juin 2022 · until 26 mai 2028

Ended
About sound and vision LTD

Director · since 26 février 2020 · until 25 février 2026

Represented by Depuydt THOMAS

Ended
About Sound and Vision LTD

Director · since 26 février 2020 · until 25 février 2026 · 0737.350.448

Represented by Depuydt Thomas

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other24/10/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING
    PDF
  • Capital / shares15/09/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates30/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/09/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares02/08/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Capital / shares02/08/2024
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023593,6 k €
  2. 2022
    Annual accounts 2022-707,2 k €
  3. 2021
    Annual accounts 2021-1,1 M €
  4. 2018
    Annual accounts 2018-559,9 k €
  5. 2017
    Annual accounts 2017-336,3 k €
  6. 2016
    Annual accounts 2016-79,9 k €
  7. 2016
    Name changeTHEO Technologies
  8. 2015
    Annual accounts 2015-6 k €
  9. 2014
    Annual accounts 2014-28,1 k €
  10. 2013
    Annual accounts 201326,6 k €
  11. 2013
    Name changeThe Virtual Cable Company
  12. 31/07/2012
    IncorporationPrivate limited company