ACTIVE

SIMONNES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-29,4 k €

-841.6% YoY

Gross margin

-15,1 k €

-305.1% YoY

Equity

7,8 k €

-79.0% YoY

What does SIMONNES do?

SIMONNES is a Private limited company incorporated in 2012. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0848.012.602

Incorporation

14/08/2012

Legal form

Private limited company

Registered office

Rue Artan 71
1030 Schaerbeek · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities 59130Motion picture, video and television programme distribution activities 59130Motion picture, video and television programme distribution activities+2

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	-15,1 k €	-305%	7,4 k €	-56.2%	16,9 k €	+1623%	-1,1 k €	-103%	35 k €	-58.7%	84,8 k €	+527%	13,5 k €	-60.5%	34,2 k €	+304%	8,5 k €	-45.2%	15,5 k €	-33.2%	23,1 k €	+73.1%	13,4 k €	+977%	-1,5 k €
EBITDA	-15,3 k €	-308%	7,4 k €	-56.0%	16,8 k €	+1497%	-1,2 k €	-107%	16 k €	-81.1%	84,8 k €	+543%	13,2 k €	-61.1%	33,9 k €	+316%	8,2 k €	-46.1%	15,1 k €	-33.4%	22,7 k €	+77.0%	12,9 k €	+897%	-1,6 k €
Operating result	-29,1 k €	-980%	-2,7 k €	-46.3%	-1,8 k €	+89.4%	-17,3 k €	-1039%	1,8 k €	-97.3%	69,6 k €	+4353%	-1,6 k €	-107%	23,1 k €	+511%	-5,6 k €	-962%	650,7 €	-88.0%	5,4 k €	+256%	-3,5 k €	+62.9%	-9,4 k €
Net result	-29,4 k €	-842%	-3,1 k €	-61.0%	-1,9 k €	+89.0%	-17,6 k €	-1263%	1,5 k €	-97.2%	55 k €	+2330%	-2,5 k €	-114%	17,1 k €	+394%	-5,8 k €	-1616%	383,9 €	-92.7%	5,3 k €	+246%	-3,6 k €	+73.8%	-13,7 k €
Balance sheet
Equity	7,8 k €	-79.0%	37,2 k €	-7.7%	40,3 k €	-4.6%	42,2 k €	-29.4%	59,9 k €	+2.6%	58,3 k €	+1634%	3,4 k €	-42.3%	5,8 k €	+152%	-11,3 k €	-107%	-5,5 k €	+6.6%	-5,8 k €	+47.4%	-11,1 k €	-47.9%	-7,5 k €
Total assets	21,2 k €	-58.7%	51,3 k €	-9.8%	56,8 k €	+5.5%	53,9 k €	-53.6%	116,2 k €	-12.6%	132,9 k €	+110%	63,2 k €	+57.8%	40,1 k €	+148%	16,2 k €	-52.0%	33,7 k €	-45.1%	61,3 k €	+28.3%	47,8 k €	+143%	19,7 k €
Cash	1,6 k €	-89.6%	15,8 k €	+231%	4,8 k €	-70.7%	16,3 k €	-79.6%	79,8 k €	-5.5%	84,4 k €	+683%	10,8 k €	-19.8%	13,4 k €	+244%	3,9 k €	-15.0%	4,6 k €	-47.1%	8,7 k €	+24.1%	7 k €	-12.3%	8 k €
Debts	13,4 k €	-5.2%	14,1 k €	-14.7%	16,5 k €	+42.2%	11,6 k €	-79.4%	56,3 k €	-24.4%	74,5 k €	+24.5%	59,8 k €	+74.9%	34,2 k €	+24.8%	27,4 k €	-29.9%	39,1 k €	-41.8%	67,2 k €	+14.0%	58,9 k €	+116%	27,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

David MINJAUW

Manager · since 04 août 2022 · until 04 août 2022

Active

Ended mandates

David MINJAUW

Manager

Ended

Zofia ROSINSKI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/08/2026	16/08/2025	13/07/2024	24/06/2023	04/08/2022	28/08/2021
General meeting	01/05/2026	02/05/2025	05/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/05/2026	23/08/2026	French	PDF
Micro model	31/12/2024	02/05/2025	16/08/2025	French	PDF
Micro model	31/12/2023	05/05/2024	13/07/2024	French	PDF
Micro model	31/12/2022	05/05/2023	24/06/2023	French	PDF
Micro model	31/12/2021	06/05/2022	04/08/2022	French	PDF
Micro model	31/12/2020	07/05/2021	28/08/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	10/07/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	04/05/2018	05/08/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	02/05/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	12/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

David MINJAUW

Manager · since 04 août 2022 · until 04 août 2022

Active

Ended mandates

David MINJAUW

Manager

Ended

Zofia ROSINSKI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office18/06/2019
SIEGE SOCIAL
PDF
Mandates27/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office14/04/2014
SIEGE SOCIAL
PDF
Other24/08/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-29,4 k €↓
2024
Annual accounts 2024-3,1 k €↓
2023
Annual accounts 2023-1,9 k €↑
2022
Annual accounts 2022-17,6 k €↓
2021
Annual accounts 20211,5 k €↓
2020
Annual accounts 202055 k €↑
2019
Annual accounts 2019-2,5 k €↓
2018
Annual accounts 201817,1 k €↑
2017
Annual accounts 2017-5,8 k €↓
2016
Annual accounts 2016383,9 €↓
2015
Annual accounts 20155,3 k €↑
2014
Annual accounts 2014-3,6 k €↑
2013
Annual accounts 2013-13,7 k €
14/08/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMONNES

Overview

What does SIMONNES do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline