ACTIVE

CÎME

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
58,2 k €
-41.9% YoY
Gross margin
240,5 k €
-4.0% YoY
Equity
427,8 k €
-7.4% YoY
Workforce
2,0 ETP

What does CÎME do?

CÎME is a Private company with limited liability incorporated in 2012. Its main activity is: Manufacture of perfumes and toilet preparations. Its registered office is in Bruxelles. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.066.149
Incorporation
17/08/2012
Legal form
Private company with limited liability
Registered office
Rue Antoine Dansaert 184
1000 Bruxelles · BruxellesSee on map
Contributed capital
52 080,00 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Activities (NACE)
20420Manufacture of perfumes and toilet preparations· main20420Manufacture of perfumes and toilet preparations46751Wholesale of chemical products46851Wholesale trade, except of motor vehicles and motorcycles47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin240,5 k €250,5 k €185,5 k €193,7 k €330,5 k €329,9 k €217,9 k €177,3 k €128,5 k €65,5 k €45,5 k €16,4 k €
EBITDA130,4 k €185,8 k €103,2 k €31,9 k €147,3 k €171,3 k €116,8 k €104,8 k €73,1 k €43,9 k €45 k €15,2 k €
Operating result95,2 k €154,5 k €76,2 k €14,2 k €128,5 k €156,3 k €97,5 k €94,4 k €52,1 k €37,1 k €39,6 k €7 k €
Net result58,2 k €100,3 k €47,1 k €7,8 k €88,4 k €106,9 k €68,1 k €56,6 k €36,8 k €30,1 k €35 k €3,4 k €
Balance sheet
Equity427,8 k €461,7 k €413,8 k €416,7 k €408,9 k €320,5 k €228,6 k €172,5 k €118,4 k €81,6 k €63,5 k €52,5 k €
Total assets1 M €1 M €965,1 k €968,7 k €529,5 k €494 k €326,5 k €281 k €209,1 k €130,5 k €107,5 k €106,9 k €
Cash189,2 k €138,2 k €192 k €145,6 k €137,1 k €244,1 k €51 k €80,1 k €19,5 k €33,7 k €38,8 k €36,9 k €
Debts616,3 k €584,4 k €551,1 k €551,8 k €119,9 k €158,7 k €97,8 k €108,5 k €90,7 k €48,9 k €44,1 k €54,4 k €
Other
Workforce2,0 ETP––––––––0,4 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Anke De Boeck

Director

Active
Isabel Coppens

Director

Active

Ended mandates

Anke De Boeck

Manager

Ended
Isabel Coppens

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/12/202518/12/202401/12/202310/01/202304/01/202222/12/2020
General meeting13/12/202513/12/202426/10/202323/12/202209/12/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202513/12/202526/12/2025DutchPDF
Micro model30/06/202413/12/202418/12/2024DutchPDF
Micro model30/06/202326/10/202301/12/2023DutchPDF
Micro model30/06/202223/12/202210/01/2023DutchPDF
Micro model30/06/202109/12/202104/01/2022DutchPDF
Micro model30/06/202017/12/202022/12/2020DutchPDF
Micro model30/06/201919/12/201923/12/2019DutchPDF
Micro model30/06/201819/12/201822/12/2018DutchPDF
Micro model30/06/201729/11/201730/11/2017DutchPDF
Abridged model30/06/201606/12/201613/12/2016DutchPDF
Abridged model30/06/201523/09/201516/12/2015DutchPDF
Abridged model30/06/201412/09/201408/12/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Anke De Boeck

Director

Active
Isabel Coppens

Director

Active

Ended mandates

Anke De Boeck

Manager

Ended
Isabel Coppens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares22/01/2014
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other28/08/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558,2 k €↓
  2. 2024
    Annual accounts 2024100,3 k €↑
  3. 2023
    Annual accounts 202347,1 k €↑
  4. 2022
    Annual accounts 20227,8 k €↓
  5. 2021
    Annual accounts 202188,4 k €↓
  6. 2020
    Annual accounts 2020106,9 k €↑
  7. 2019
    Annual accounts 201968,1 k €↑
  8. 2018
    Annual accounts 201856,6 k €↑
  9. 2017
    Annual accounts 201736,8 k €↑
  10. 2016
    Annual accounts 201630,1 k €↓
  11. 2015
    Annual accounts 201535 k €↑
  12. 2014
    Annual accounts 20143,4 k €
  13. 17/08/2012
    IncorporationPrivate company with limited liability