ACTIVE

GRODENT-THOMAS IMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

54,5 k €

+0.1% YoY

Gross margin

137,4 k €

+4.4% YoY

Equity

474,4 k €

+2.6% YoY

What does GRODENT-THOMAS IMMO do?

GRODENT-THOMAS IMMO is a Private limited company incorporated in 2012. Its main activity is: Buying and selling of own real estate. Its registered office is in Malmedy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0848.234.910

Incorporation

27/08/2012

Legal form

Private limited company

Registered office

Bernister-Chemin Sur le Thier 3
4960 Malmedy · WallonieSee on map

Contributed capital

138 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	137,4 k €	+4.4%	131,6 k €	+4.0%	126,5 k €	+7.4%	117,8 k €	+1.5%	116 k €	+2.8%	112,8 k €	+1.1%	111,6 k €	+31.1%	85,1 k €	+4.9%	81,2 k €	+31.3%	61,8 k €	+136%	26,2 k €	-5.4%	27,7 k €	+359%	6 k €
EBITDA	133,5 k €	+5.0%	127,1 k €	+3.8%	122,4 k €	+7.5%	113,9 k €	-0.3%	114,2 k €	+2.8%	111,1 k €	+1.1%	109,9 k €	+31.7%	83,4 k €	+7.0%	78 k €	+29.8%	60,1 k €	+140%	25,1 k €	-7.9%	27,2 k €	+549%	4,2 k €
Operating result	80,8 k €	+5.0%	77 k €	+10.6%	69,6 k €	+13.6%	61,3 k €	-7.3%	66,1 k €	+2.5%	64,5 k €	+1.8%	63,4 k €	+69.2%	37,5 k €	-4.3%	39,2 k €	+84.3%	21,3 k €	+290%	5,5 k €	-30.5%	7,8 k €	+219%	-6,6 k €
Net result	54,5 k €	+0.1%	54,4 k €	+17.8%	46,2 k €	+17.7%	39,2 k €	-20.3%	49,2 k €	+20.1%	41 k €	+3.3%	39,7 k €	+39.2%	28,5 k €	-6.8%	30,6 k €	+3234%	-975,9 €	-288%	-251,7 €	-120%	1,3 k €	+119%	-6,6 k €
Balance sheet
Equity	474,4 k €	+2.6%	462,5 k €	+6.2%	435,6 k €	+8.2%	402,7 k €	+9.8%	366,7 k €	+13.4%	323,4 k €	+12.2%	288,3 k €	+20.4%	239,4 k €	+10.9%	216 k €	+63.6%	132 k €	-0.7%	133 k €	-0.2%	133,2 k €	+1.0%	132 k €
Total assets	651,6 k €	-7.4%	704 k €	+0.8%	698,5 k €	-6.8%	749,5 k €	-10.1%	833,5 k €	+8.1%	770,9 k €	-4.6%	808 k €	-11.7%	915,3 k €	+15.5%	792,2 k €	+1.3%	781,8 k €	+108%	375,3 k €	+4.1%	360,5 k €	+24.1%	290,6 k €
Cash	7,2 k €	-13.2%	8,3 k €	-53.5%	17,9 k €	+11.1%	16,1 k €	-69.3%	52,5 k €	+117%	24,2 k €	+8.9%	22,2 k €	-75.2%	89,5 k €	+50.0%	59,7 k €	+466%	10,5 k €	-26.9%	14,4 k €	+1214%	1,1 k €	-91.7%	13,2 k €
Debts	176,5 k €	-26.8%	241,1 k €	-7.0%	259,4 k €	-24.6%	344,2 k €	-26.0%	465 k €	+4.4%	445,3 k €	-13.7%	515,9 k €	-23.6%	675,4 k €	+17.4%	575,3 k €	-11.5%	649,8 k €	+168%	242,3 k €	+6.6%	227,3 k €	+43.3%	158,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

David GRODENT

Director · since 23 août 2012

Active

Véronique THOMAS

Director · since 23 août 2012

Active

Ended mandates

David Grodent

Manager · since 23 août 2012

Ended

Véronique Thomas

Manager · since 23 août 2012

Ended

At this address

Other companies at this address

Company	CBE no.
ECODIS-GRODENT● Active	0848.234.811
GRODENT-UNITE TVA● Active	0849.010.712

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	28/01/2025	05/01/2024	31/01/2023	14/01/2022	25/01/2021
General meeting	20/01/2026	05/12/2024	07/12/2023	19/01/2023	02/12/2021	03/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	20/01/2026	30/01/2026	French	PDF
Abridged model	30/06/2024	05/12/2024	28/01/2025	French	PDF
Abridged model	30/06/2023	07/12/2023	05/01/2024	French	PDF
Abridged model	30/06/2022	19/01/2023	31/01/2023	French	PDF
Abridged model	30/06/2021	02/12/2021	14/01/2022	French	PDF
Abridged model	30/06/2020	03/12/2020	25/01/2021	French	PDF
Abridged model	30/06/2019	05/12/2019	09/01/2020	French	PDF
Abridged model	30/06/2018	06/12/2018	25/01/2019	French	PDF
Abridged model	30/06/2017	07/12/2017	14/12/2017	French	PDF
Abridged model	30/06/2016	01/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	03/12/2015	11/12/2015	French	PDF
Abridged model	30/06/2014	04/12/2014	14/01/2015	French	PDF
Abridged model	30/06/2013	05/12/2013	03/02/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

David GRODENT

Director · since 23 août 2012

Active

Véronique THOMAS

Director · since 23 août 2012

Active

Ended mandates

David Grodent

Manager · since 23 août 2012

Ended

Véronique Thomas

Manager · since 23 août 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/10/2012
CAPITAL, ACTIONS
PDF
Other29/08/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,5 k €↑
2024
Annual accounts 202454,4 k €↑
2023
Annual accounts 202346,2 k €↑
2022
Annual accounts 202239,2 k €↓
2021
Annual accounts 202149,2 k €↑
2020
Annual accounts 202041 k €↑
2019
Annual accounts 201939,7 k €↑
2018
Annual accounts 201828,5 k €↓
2017
Annual accounts 201730,6 k €↑
2016
Annual accounts 2016-975,9 €↓
2015
Annual accounts 2015-251,7 €↓
2014
Annual accounts 20141,3 k €↑
2013
Annual accounts 2013-6,6 k €
27/08/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRODENT-THOMAS IMMO

Overview

What does GRODENT-THOMAS IMMO do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline