ACTIVE

YUSO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
710 k €
-48.6% YoY
Revenue
105,4 M €
+3.6% YoY
Equity
9 M €
+8.6% YoY
Workforce
32,1 ETP
+19.8% YoY

What does YUSO do?

YUSO is a Private limited company incorporated in 2012. Its main activity is: Distribution of electricity. Its registered office is in Waregem. It employs on average 32,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.296.771
Incorporation
20/08/2012
Legal form
Private limited company
Registered office
Vijfseweg 178
8790 Waregem · FlandreSee on map
Contributed capital
5 895 000,00 €
Latest accounts
31/12/2025
Average workforce
32,1 ETP
Activities (NACE)
35130Distribution of electricity· main35140Trade of electricity
Joint committees (1)
  • 200
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212019201820172016201520142013
Income statement
Revenue105,4 M €101,8 M €86,1 M €–––––––602,4 k €–
EBITDA1,3 M €1,8 M €2,7 M €1 M €-12,8 k €12,4 k €-158 k €-82,4 k €16 k €144,8 k €8,6 k €-172,5 k €
Operating result1,1 M €1,7 M €2,7 M €868,5 k €-317,1 k €-268,1 k €-403,4 k €-285,3 k €12 k €12,5 k €7 k €-172,5 k €
Net result710 k €1,4 M €2,3 M €856,4 k €-322,1 k €-278,7 k €-417,4 k €-285,6 k €1,3 k €2,1 k €2,3 k €-178,2 k €
Balance sheet
Equity9 M €8,3 M €6,9 M €4,7 M €2,3 M €3,4 M €1,7 M €1,9 M €1 M €1 M €524,1 k €521,8 k €
Total assets30,1 M €24,1 M €24,8 M €16,5 M €4 M €4,3 M €2,6 M €2,3 M €1,5 M €1,4 M €917,4 k €939 k €
Cash6,1 M €4,1 M €4 M €9,6 M €1,6 M €2,5 M €922,7 k €1,1 M €421,4 k €449,6 k €189,7 k €549 k €
Debts18,8 M €14,6 M €17,3 M €11,1 M €1,4 M €769 k €894,1 k €368,1 k €473,2 k €376,3 k €391,7 k €417,2 k €
Other
Workforce32,1 ETP26,8 ETP18,1 ETP11,2 ETP7,7 ETP4,4 ETP2,7 ETP2,7 ETP1,9 ETP0,2 ETP0,2 ETP1,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 24 ended

Active mandates

Sofie Schell

Director · since 01 juillet 2025

Active
Ogawa Takayuki

Director · since 01 novembre 2024

Active
Wesley Stam

Director · since 05 novembre 2021

Active
Eric Bosman

Director · since 01 mars 2020 · until 20 juillet 2025

Active
Paulus Van Son

Director · since 17 décembre 2019 · until 30 juin 2025

Active
Bart Pycke

Director · since 20 août 2012

Active
Michel Verschuere

Director · since 20 août 2012

Active

Ended mandates

Wesley Stam

Director · since 05 novembre 2021 · until 23 juin 2022

Ended
Eric Bosman

Director · since 01 mars 2020

Ended
Bernard Franck

Director · since 17 décembre 2019

Ended
Masato Suzuki

Director · since 17 décembre 2019 · until 01 novembre 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
Net Zero Energy Services● Active
1014.678.693
Private Stichting Administratiekantoor YUSO● Active
0803.979.451
Voltabo Immo● Active
1014.650.583
YUSO Management● Active
1014.649.296
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202607/07/202525/06/202416/06/202329/07/202205/07/2021
General meeting25/06/202619/06/202520/06/202415/06/202323/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202525/06/202610/07/2026DutchPDF
Full model31/12/202419/06/202507/07/2025DutchPDF
Full model31/12/202320/06/202425/06/2024DutchPDF
Abridged model31/12/202215/06/202316/06/2023DutchPDF
Abridged modelCorrection31/12/202123/06/202229/07/2022DutchPDF
Abridged model31/12/202123/06/202220/07/2022DutchPDF
Abridged model31/12/202017/06/202105/07/2021DutchPDF
Abridged model31/12/201913/03/202001/09/2020DutchPDF
Abridged model31/12/201829/05/201904/07/2019DutchPDF
Abridged model31/12/201709/03/201825/06/2018DutchPDF
Abridged model31/12/201610/03/201720/06/2017DutchPDF
Abridged model31/12/201511/03/201601/06/2016DutchPDF
Abridged model31/12/201413/03/201518/04/2015DutchPDF
Abridged model31/12/201314/03/201430/09/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 24 ended

Active mandates

Sofie Schell

Director · since 01 juillet 2025

Active
Ogawa Takayuki

Director · since 01 novembre 2024

Active
Wesley Stam

Director · since 05 novembre 2021

Active
Eric Bosman

Director · since 01 mars 2020 · until 20 juillet 2025

Active
Paulus Van Son

Director · since 17 décembre 2019 · until 30 juin 2025

Active
Bart Pycke

Director · since 20 août 2012

Active
Michel Verschuere

Director · since 20 août 2012

Active

Ended mandates

Wesley Stam

Director · since 05 novembre 2021 · until 23 juin 2022

Ended
Eric Bosman

Director · since 01 mars 2020

Ended
Bernard Franck

Director · since 17 décembre 2019

Ended
Masato Suzuki

Director · since 17 décembre 2019 · until 01 novembre 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office31/10/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other27/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares01/09/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates29/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/07/2021
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025710 k €↓
  2. 2024
    Annual accounts 20241,4 M €↓
  3. 2023
    Annual accounts 20232,3 M €↑
  4. 2022
    Annual accounts 2022856,4 k €↑
  5. 2021
    Annual accounts 2021-322,1 k €↓
  6. 2019
    Annual accounts 2019-278,7 k €↑
  7. 2018
    Annual accounts 2018-417,4 k €↓
  8. 2017
    Annual accounts 2017-285,6 k €↓
  9. 2016
    Annual accounts 20161,3 k €↓
  10. 2015
    Annual accounts 20152,1 k €↓
  11. 2014
    Annual accounts 20142,3 k €↑
  12. 2013
    Annual accounts 2013-178,2 k €
  13. 20/08/2012
    IncorporationPrivate limited company