eXHocet
0848.335.472 · rovalta.com · 23/09/2026
ACTIVE
eXHocet
Financial year 2025 · closed on 30/06/2025
Net result
35 k €
+206.9% YoY
Gross margin
72,1 k €
+73.7% YoY
Equity
149,5 k €
+30.6% YoY
Overview
What does eXHocet do?
eXHocet is a Private limited company incorporated in 2012. Its main activity is: Retail sale of cultural and recreation goods in specialised stores. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.335.472
Incorporation
30/08/2012
Legal form
Private limited company
Registered office
Avenue Louis Bertrand 102 box D32
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
47690Retail sale of cultural and recreation goods in specialised stores· main47787Other retail sale of new goods in specialised stores70200Management consultancy activities70210Public relations and communication activities70220Business and other management consultancy activities73110Advertising agencies+10
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 72,1 k € | +73.7% | 41,5 k € | -9.1% | 45,7 k € | -19.9% | 57 k € | -12.3% | 65,1 k € | +334% | -27,8 k € | -193% | 29,9 k € | +37.6% | 21,8 k € | +105% | 10,6 k € | -11.6% | 12 k € | -60.9% | 30,7 k € | +162% | 11,7 k € | -83.2% | 69,8 k € |
| EBITDA | 67,5 k € | +92.4% | 35,1 k € | -15.9% | 41,7 k € | -20.3% | 52,3 k € | -13.7% | 60,6 k € | +311% | -28,7 k € | -212% | 25,5 k € | +22.7% | 20,8 k € | +133% | 8,9 k € | -7.6% | 9,7 k € | -66.8% | 29,2 k € | +179% | 10,5 k € | -84.8% | 69,1 k € |
| Operating result | 51,9 k € | +177% | 18,8 k € | -21.8% | 24 k € | -30.4% | 34,4 k € | -23.0% | 44,8 k € | +207% | -42 k € | -395% | 14,2 k € | -0.6% | 14,3 k € | +901% | 1,4 k € | -65.7% | 4,2 k € | -84.7% | 27,1 k € | +232% | 8,2 k € | -87.9% | 67,6 k € |
| Net result | 35 k € | +207% | 11,4 k € | -26.7% | 15,6 k € | -29.1% | 22 k € | -44.1% | 39,3 k € | +189% | -44,2 k € | -715% | 7,2 k € | -22.5% | 9,3 k € | +10403% | -90 € | -102% | 4 k € | -76.7% | 17 k € | +120% | 7,7 k € | -82.1% | 43,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 149,5 k € | +30.6% | 114,5 k € | +11.1% | 103,1 k € | +17.8% | 87,5 k € | +33.6% | 65,5 k € | +150% | 26,2 k € | -62.9% | 70,4 k € | +11.4% | 63,2 k € | +17.2% | 53,9 k € | -0.2% | 54 k € | +0.1% | 54 k € | +33.3% | 40,5 k € | +0.0% | 40,5 k € |
| Total assets | 261,3 k € | +29.4% | 201,9 k € | -5.4% | 213,5 k € | -1.9% | 217,6 k € | -2.2% | 222,5 k € | +7.4% | 207,2 k € | -20.7% | 261,1 k € | +145% | 106,6 k € | +71.3% | 62,2 k € | -24.4% | 82,3 k € | -6.7% | 88,2 k € | +13.7% | 77,6 k € | -19.2% | 96 k € |
| Cash | 53,1 k € | +112% | 25,1 k € | +122% | 11,3 k € | -57.4% | 26,5 k € | +79.5% | 14,8 k € | -22.1% | 19 k € | -78.0% | 86,3 k € | +25.4% | 68,8 k € | +253% | 19,5 k € | -47.1% | 36,9 k € | – | – | – | |||
| Debts | 111,8 k € | +27.9% | 87,4 k € | -20.8% | 110,4 k € | -14.7% | 129,4 k € | -17.6% | 157,1 k € | -13.2% | 181 k € | -5.1% | 190,7 k € | +339% | 43,4 k € | +423% | 8,3 k € | -70.6% | 28,3 k € | +22.0% | 23,2 k € | -37.6% | 37,1 k € | -33.2% | 55,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Xavier HUYSMANS
ActiveEnded mandates
Xavier HUYSMANS
EndedXAVIER HUYSMANS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Axora Group● Active | 1025.369.776 |
DENTALIST● Active | 0841.433.824 |
GREMONAP● Active | 1019.978.952 |
| 0424.396.180 | |
MEDIANE.TV● Active | 0807.522.426 |
My Heritage Stories● Active | 1019.642.125 |
ParagraFes asbl● Active | 0799.250.603 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/11/2025 | 20/11/2024 | 13/11/2023 | 08/12/2022 | 23/11/2021 | 16/11/2020 |
| General meeting | 29/10/2025 | 30/10/2024 | 26/10/2023 | 26/10/2022 | 27/10/2021 | 28/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 29/10/2025 | 21/11/2025 | French | |
| Micro model | 30/06/2024 | 30/10/2024 | 20/11/2024 | French | |
| Micro model | 30/06/2023 | 26/10/2023 | 13/11/2023 | French | |
| Micro model | 30/06/2022 | 26/10/2022 | 08/12/2022 | French | |
| Abridged model | 30/06/2021 | 27/10/2021 | 23/11/2021 | French | |
| Abridged model | 30/06/2020 | 28/10/2020 | 16/11/2020 | French | |
| Abridged model | 30/06/2019 | 23/10/2019 | 14/11/2019 | French | |
| Abridged model | 30/06/2018 | 24/10/2018 | 13/11/2018 | French | |
| Abridged model | 30/06/2017 | 25/10/2017 | 09/11/2017 | French | |
| Abridged model | 30/06/2016 | 26/10/2016 | 07/11/2016 | French | |
| Abridged model | 30/06/2015 | 07/10/2015 | 06/11/2015 | French | |
| Abridged model | 30/06/2014 | 08/10/2014 | 09/10/2014 | French | |
| Abridged model | 30/06/2013 | 30/10/2013 | 31/01/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Xavier HUYSMANS
ActiveEnded mandates
Xavier HUYSMANS
EndedXAVIER HUYSMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202535 k €↑
- 2024Annual accounts 202411,4 k €↓
- 2023Annual accounts 202315,6 k €↓
- 2022Annual accounts 202222 k €↓
- 2021Annual accounts 202139,3 k €↑
- 2020Annual accounts 2020-44,2 k €↓
- 2019Annual accounts 20197,2 k €↓
- 2018Annual accounts 20189,3 k €↑
- 2017Annual accounts 2017-90 €↓
- 2016Annual accounts 20164 k €↓
- 2015Annual accounts 201517 k €↑
- 2014Annual accounts 20147,7 k €↓
- 2013Annual accounts 201343,1 k €
- 30/08/2012IncorporationPrivate limited company