VANYDOR
0848.494.335 · rovalta.com · 23/09/2026
ACTIVE
VANYDOR
Financial year 2020 · closed on 31/12/2020
Net result
55,6 k €
+23.8% YoY
Gross margin
70,4 k €
+35.6% YoY
Equity
14,5 k €
-9.7% YoY
Overview
What does VANYDOR do?
VANYDOR is a Limited partnership incorporated in 2012. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Denderleeuw.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.494.335
Incorporation
06/09/2012
Legal form
Limited partnership
Registered office
Schoolstraat 9
9470 Denderleeuw · FlandreSee on map
9470 Denderleeuw · FlandreSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2020
Activities (NACE)
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 70,4 k € | +35.6% | 51,9 k € | -11.0% | 58,3 k € | -4.8% | 61,2 k € | +157% | 23,8 k € | -62.9% | 64 k € | +112% | 30,3 k € | +54.8% | 19,6 k € |
| EBITDA | 66 k € | +32.5% | 49,8 k € | -12.7% | 57,1 k € | -4.5% | 59,8 k € | +165% | 22,6 k € | -63.7% | 62,2 k € | +110% | 29,6 k € | +55.4% | 19,1 k € |
| Operating result | 65,5 k € | +33.7% | 49 k € | -12.4% | 55,9 k € | +0.5% | 55,7 k € | +599% | 8 k € | -82.8% | 46,3 k € | +133% | 19,8 k € | +15.1% | 17,2 k € |
| Net result | 55,6 k € | +23.8% | 44,9 k € | -2.7% | 46,2 k € | +17.0% | 39,4 k € | 0 € | -100% | 25,3 k € | +87.1% | 13,5 k € | +19.1% | 11,3 k € | |
| Balance sheet | |||||||||||||||
| Equity | 14,5 k € | -9.7% | 16 k € | -82.9% | 93,8 k € | +3.6% | 90,6 k € | +77.1% | 51,1 k € | 0.0% | 51,1 k € | +97.8% | 25,8 k € | +109% | 12,3 k € |
| Total assets | 113,4 k € | -39.5% | 187,3 k € | +4.2% | 179,9 k € | +26.3% | 142,4 k € | +24.0% | 114,8 k € | +12.7% | 101,9 k € | +63.0% | 62,5 k € | +181% | 22,2 k € |
| Cash | 5,3 k € | -58.6% | 12,8 k € | +246% | 3,7 k € | -73.6% | 14,1 k € | +84.1% | 7,6 k € | -55.9% | 17,3 k € | +483% | 3 k € | -75.8% | 12,3 k € |
| Debts | 98,9 k € | -41.7% | 169,7 k € | +102% | 83,9 k € | +67.1% | 50,2 k € | -19.2% | 62,1 k € | +26.3% | 49,2 k € | +37.0% | 35,9 k € | +295% | 9,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2020 · 3 active · 3 ended
Active mandates
Alexandru Marian-Schiopu
ActiveGheorghe-Cristinel DOROHONCIANU
ActivePamela-Maria DOROHONCIANU
ActiveEnded mandates
Alexandru Marian-Schiopu
EndedGheorghe-Cristinel DOROHONCIANU
EndedPamela DOROHONCIANU
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CONFINET● Active | 1028.084.093 |
Vanydor Group● Active | 1003.286.143 |
Financials
Annual accounts
Full financial information
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/04/2022 | 30/10/2020 | 31/10/2019 | 28/09/2018 | 06/12/2017 | 09/02/2017 |
| General meeting | 28/10/2021 | 30/09/2020 | 12/10/2019 | 25/06/2018 | 25/06/2017 | 25/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2020 | 28/10/2021 | 20/04/2022 | French | |
| Micro model | 31/12/2019 | 30/09/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 12/10/2019 | 31/10/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 28/09/2018 | French | |
| Micro model | 31/12/2016 | 25/06/2017 | 06/12/2017 | French | |
| Abridged model | 31/12/2015 | 25/06/2016 | 09/02/2017 | French | |
| Abridged model | 31/12/2014 | 25/06/2015 | 09/02/2017 | French | |
| Abridged model | 31/12/2013 | 31/03/2014 | 17/04/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 3 active · 3 ended
Active mandates
Alexandru Marian-Schiopu
ActiveGheorghe-Cristinel DOROHONCIANU
ActivePamela-Maria DOROHONCIANU
ActiveEnded mandates
Alexandru Marian-Schiopu
EndedGheorghe-Cristinel DOROHONCIANU
EndedPamela DOROHONCIANU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 202055,6 k €↑
- 2019Annual accounts 201944,9 k €↓
- 2018Annual accounts 201846,2 k €↑
- 2017Annual accounts 201739,4 k €↑
- 2016Annual accounts 20160 €↓
- 2015Annual accounts 201525,3 k €↑
- 2014Annual accounts 201413,5 k €↑
- 2013Annual accounts 201311,3 k €
- 06/09/2012IncorporationLimited partnership