ACTIVE

SEAR

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
26,2 k €
+11.9% YoY
Gross margin
42,2 k €
+8.6% YoY
Equity
229,8 k €
+12.9% YoY

What does SEAR do?

SEAR is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Vilvoorde.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.631.026
Incorporation
12/09/2012
Legal form
Private limited company
Registered office
Den Brand 12
1800 Vilvoorde · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin42,2 k €38,9 k €98,6 k €13,9 k €26,5 k €63,2 k €48,9 k €20,1 k €13,3 k €16,6 k €-3,3 k €35,5 k €
EBITDA41 k €36,3 k €95,9 k €13 k €25,5 k €62,3 k €47,6 k €18,9 k €10,4 k €15,7 k €-3,8 k €34,5 k €
Operating result38,6 k €34,7 k €95,4 k €13 k €22,4 k €59,2 k €44,5 k €15,8 k €7,3 k €13,4 k €-3,8 k €34,5 k €
Net result26,2 k €23,4 k €76,9 k €6,1 k €13,9 k €34,8 k €27,3 k €16,2 k €6,7 k €3 k €3,9 k €19,7 k €
Balance sheet
Equity229,8 k €203,6 k €209 k €132,1 k €126 k €112 k €77,3 k €50 k €33,8 k €27,1 k €24,2 k €20,3 k €
Total assets238,9 k €227,5 k €229,1 k €145,3 k €238,7 k €272,8 k €275,1 k €274,4 k €277,8 k €276,5 k €290,3 k €285,3 k €
Cash32,1 k €51,5 k €199,3 k €122,2 k €––30,7 €–15,3 €73 €25,3 k €20,3 k €
Debts9,1 k €23,9 k €20,1 k €12,4 k €112,7 k €160,8 k €197,8 k €224,4 k €243,9 k €249,4 k €266,2 k €265 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Walter Raes

Director

Active

Ended mandates

Kathleen Prinsen

Manager · since 01 janvier 2015

Ended
Kathleen Prinsen

Manager

Ended
Walter Raes

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202526/08/202431/08/202329/08/202224/08/202130/10/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202526/08/2025DutchPDF
Micro model31/12/202321/06/202426/08/2024DutchPDF
Micro model31/12/202216/06/202331/08/2023DutchPDF
Micro model31/12/202117/06/202229/08/2022DutchPDF
Micro model31/12/202018/06/202124/08/2021DutchPDF
Micro model31/12/201919/06/202030/10/2020DutchPDF
Micro model31/12/201821/06/201920/08/2019DutchPDF
Micro model31/12/201715/06/201831/08/2018DutchPDF
Micro model31/12/201630/06/201727/09/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201430/06/201515/08/2015DutchPDF
Abridged model31/12/201330/06/201427/08/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Walter Raes

Director

Active

Ended mandates

Kathleen Prinsen

Manager · since 01 janvier 2015

Ended
Kathleen Prinsen

Manager

Ended
Walter Raes

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/08/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/06/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/09/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,2 k €↑
  2. 2023
    Annual accounts 202323,4 k €↓
  3. 2022
    Annual accounts 202276,9 k €↑
  4. 2021
    Annual accounts 20216,1 k €↓
  5. 2020
    Annual accounts 202013,9 k €↓
  6. 2019
    Annual accounts 201934,8 k €↑
  7. 2018
    Annual accounts 201827,3 k €↑
  8. 2017
    Annual accounts 201716,2 k €↑
  9. 2016
    Annual accounts 20166,7 k €↑
  10. 2015
    Annual accounts 20153 k €↓
  11. 2014
    Annual accounts 20143,9 k €↓
  12. 2013
    Annual accounts 201319,7 k €
  13. 12/09/2012
    IncorporationPrivate limited company