ACTIVE

FANNY FEUILLIEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,8 k €

+13.0% YoY

Gross margin

74,4 k €

+99.4% YoY

Equity

75,4 k €

+55.3% YoY

What does FANNY FEUILLIEN do?

FANNY FEUILLIEN is a Private limited company incorporated in 2012. Its main activity is: Other human health activities. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0848.694.273

Incorporation

14/09/2012

Legal form

Private limited company

Registered office

Rue du Parc 19 box 43/1
6000 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

86940Other human health activities· main

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	74,4 k €	+99.4%	37,3 k €	+17.4%	31,8 k €	+1795%	-1,9 k €	-139%	4,8 k €	-71.6%	17 k €	+269%	-10,1 k €	-427%	3,1 k €	-40.1%	5,1 k €	-23.6%	6,7 k €	-63.7%	18,5 k €	-24.5%	24,5 k €	+9.0%	22,5 k €
EBITDA	50,9 k €	+40.9%	36,2 k €	+15.4%	31,3 k €	+1611%	-2,1 k €	-145%	4,6 k €	-72.8%	17 k €	+269%	-10,1 k €	-427%	3,1 k €	-39.7%	5,1 k €	+213%	-4,5 k €	-132%	14 k €	-41.4%	23,9 k €	+9.3%	21,9 k €
Operating result	47,2 k €	+45.5%	32,5 k €	+17.6%	27,6 k €	+546%	-6,2 k €	-1294%	518,1 €	-96.9%	16,6 k €	+265%	-10,1 k €	-427%	3,1 k €	-39.7%	5,1 k €	+213%	-4,5 k €	-132%	14 k €	-41.4%	23,9 k €	+9.3%	21,9 k €
Net result	26,8 k €	+13.0%	23,7 k €	+54.7%	15,3 k €	+264%	-9,4 k €	-17.0%	-8 k €	-148%	16,6 k €	+263%	-10,2 k €	-662%	1,8 k €	-36.7%	2,9 k €	+118%	-15,5 k €	-211%	13,9 k €	-41.2%	23,7 k €	+66.4%	14,2 k €
Balance sheet
Equity	75,4 k €	+55.3%	48,6 k €	+95.7%	24,8 k €	+162%	9,5 k €	-49.7%	18,8 k €	-29.8%	26,9 k €	+161%	10,3 k €	-49.8%	20,5 k €	-3.0%	21,1 k €	-61.6%	55 k €	-22.0%	70,5 k €	+40.0%	50,3 k €	+88.9%	26,6 k €
Total assets	182,3 k €	+146%	74,3 k €	+77.2%	41,9 k €	+2.6%	40,9 k €	-28.8%	57,4 k €	+58.6%	36,2 k €	+214%	11,5 k €	-52.7%	24,3 k €	-50.5%	49,1 k €	-15.3%	58 k €	-20.9%	73,2 k €	+15.9%	63,2 k €	+42.6%	44,3 k €
Cash	3,4 €	-97.7%	142,6 €		–		1,6 k €	+7288%	21,5 €	+56.3%	13,7 €	+1662%	0,8 €	-100.0%	23,3 k €	-48.1%	44,9 k €	-20.0%	56,2 k €	-21.9%	71,9 k €	+13.8%	63,2 k €	+70.7%	37 k €
Debts	106,9 k €	+316%	25,7 k €	+50.3%	17,1 k €	-45.5%	31,4 k €	-18.5%	38,5 k €	+314%	9,3 k €	+661%	1,2 k €	-68.1%	3,8 k €	-86.3%	28 k €	+839%	3 k €	+7.1%	2,8 k €	-78.3%	12,9 k €	-27.3%	17,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Fanny Feuillien

Mandate

Active

Ended mandates

Fanny Feuillien

Manager · since 27 mai 2016

Ended

Monique Vandemergel

Manager · since 10 septembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
ACACIA PARTNERS● Active	0886.270.984
AlcoDent● Active	1038.103.995
CARSMAY● Active	0743.696.822
DEBOULLE - DEPUIS● Active	0836.825.532
Jad'Ys● Active	0871.258.750
JAUMANA SOINS INFIRMIERS● Active	1017.834.559
LA VALLEE MERVEILLEUSE● Active	0420.159.062
L & F● Active	0462.451.953
PL ACTIO● Active	0649.456.471
Pro Active Business● Bankrupt	0427.790.883
SHOP IN CHARLEROI● Active	0408.584.784
Telecoms Academy● Active	0719.390.602
TIRIFAHY INFI● Active	1008.923.328

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	29/08/2025	23/12/2024	30/08/2023	31/08/2022	30/10/2021
General meeting	07/09/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/09/2026	09/09/2026	French	PDF
Micro model	31/12/2024	30/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	23/12/2024	French	PDF
Micro model	31/12/2022	26/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	30/10/2021	French	PDF
Micro model	31/12/2019	08/09/2020	09/10/2020	French	PDF
Micro model	31/12/2018	31/05/2019	08/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Fanny Feuillien

Mandate

Active

Ended mandates

Fanny Feuillien

Manager · since 27 mai 2016

Ended

Monique Vandemergel

Manager · since 10 septembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other18/09/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,8 k €↑
2024
Annual accounts 202423,7 k €↑
2023
Annual accounts 202315,3 k €↑
2023
Name changeFANNY FEUILLIEN
2022
Annual accounts 2022-9,4 k €↓
2021
Annual accounts 2021-8 k €↓
2021
Name changeMONIQUE VANDEMERGEL
2020
Annual accounts 202016,6 k €↑
2019
Annual accounts 2019-10,2 k €↓
2018
Annual accounts 20181,8 k €↓
2017
Annual accounts 20172,9 k €↑
2016
Annual accounts 2016-15,5 k €↓
2015
Annual accounts 201513,9 k €↓
2014
Annual accounts 201423,7 k €↑
2013
Annual accounts 201314,2 k €
14/09/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FANNY FEUILLIEN

Overview

What does FANNY FEUILLIEN do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline