ACTIVE

SIMPERIUM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-8,9 k €
+92.6% YoY
Gross margin
8,2 k €
+107.1% YoY
Equity
155,3 k €
-5.4% YoY
Workforce
0,0 ETP

What does SIMPERIUM do?

SIMPERIUM is a Private limited company incorporated in 2012. Its main activity is: Educational support activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.767.816
Incorporation
18/09/2012
Legal form
Private limited company
Registered office
Bd. Brand Whitlock 108
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
85609Educational support activities· main85699Educational support activities62030Computer facilities management activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities+6
Signals
Solid equityLow riskGood liquidityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201820172016201520142013
Income statement
Gross margin8,2 k €-115,8 k €74,5 k €84 k €109,8 k €48,5 k €14,2 k €-8,2 k €20 k €10,8 k €63,1 k €
EBITDA329,6 €-116,4 k €73,7 k €81,1 k €109,1 k €47,8 k €13,1 k €-9 k €19,2 k €10,3 k €62,9 k €
Operating result-6,5 k €-120,6 k €72,5 k €79,8 k €107,9 k €47,8 k €13,1 k €-13,6 k €12,9 k €3,5 k €60 k €
Net result-8,9 k €-120 k €55,3 k €60,1 k €88,3 k €32,1 k €11,8 k €-14,8 k €8 k €2,1 k €37,8 k €
Balance sheet
Equity155,3 k €164,2 k €284,3 k €228,9 k €197,4 k €78 k €45,9 k €34 k €48,8 k €40,9 k €38,7 k €
Total assets211,7 k €258,6 k €350 k €414,1 k €374,6 k €104,6 k €71,2 k €62,7 k €91,4 k €102,1 k €120,8 k €
Cash21 k €52,6 k €85,4 k €13,7 k €21,2 k €13,1 k €2,1 k €161,8 €–8 k €22,5 k €
Debts56,4 k €94,4 k €65,7 k €185,2 k €177,2 k €26,7 k €25,4 k €28,7 k €42,6 k €61,2 k €82,1 k €
Other
Workforce0,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Mitchell Silva

Director · since 18 septembre 2012

Active

Ended mandates

Mitchell Silva

Director

Ended
Mitchell Silva

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BREADLINE● Active
0438.485.431
ESPERITY● Active
0848.466.027
NELSON● Active
0438.708.630
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202627/08/202528/08/202428/08/202329/07/202230/06/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202622/07/2026DutchPDF
Abridged model31/12/202430/06/202527/08/2025DutchPDF
Abridged model31/12/202328/06/202428/08/2024DutchPDF
Abridged model31/12/202230/06/202328/08/2023DutchPDF
Abridged model31/12/202130/06/202229/07/2022DutchPDF
Abridged model31/12/202030/06/202130/06/2021DutchPDF
Abridged model31/12/201930/06/202025/08/2020DutchPDF
Abridged model31/12/201828/06/201921/08/2019DutchPDF
Abridged model31/12/201730/06/201816/08/2018DutchPDF
Abridged model31/12/201630/06/201724/10/2017DutchPDF
Abridged model31/12/201530/06/201604/08/2016DutchPDF
Abridged model31/12/201430/06/201531/08/2015DutchPDF
Abridged model31/12/201330/06/201430/09/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Mitchell Silva

Director · since 18 septembre 2012

Active

Ended mandates

Mitchell Silva

Director

Ended
Mitchell Silva

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/06/2025
    WIJZIGING RECHTSVORM, ONTSLAGEN, BENOEMINGEN,
    PDF
  • Registered office14/05/2025
    ZETELVERPLAATSING - VOLMACHT
    PDF
  • Mandates27/05/2013
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/09/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-8,9 k €↑
  2. 2024
    Annual accounts 2024-120 k €↓
  3. 2023
    Annual accounts 202355,3 k €↓
  4. 2022
    Annual accounts 202260,1 k €↓
  5. 2021
    Annual accounts 202188,3 k €↑
  6. 2018
    Annual accounts 201832,1 k €↑
  7. 2017
    Annual accounts 201711,8 k €↑
  8. 2016
    Annual accounts 2016-14,8 k €↓
  9. 2015
    Annual accounts 20158 k €↑
  10. 2014
    Annual accounts 20142,1 k €↓
  11. 2013
    Annual accounts 201337,8 k €
  12. 18/09/2012
    IncorporationPrivate limited company