ACTIVE

Immo d'ici

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

47 k €

+180.0% YoY

Gross margin

311,3 k €

+127.1% YoY

Equity

1,4 M €

-4.1% YoY

What does Immo d'ici do?

Immo d'ici is a Private limited company incorporated in 2012. Its main activity is: Buying and selling of own real estate. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0848.791.273

Incorporation

18/09/2012

Legal form

Private limited company

Registered office

Chaussée de Marche(NN) 940 box 1
5100 Namur · WallonieSee on map

Contributed capital

1 355 925,00 €

Latest accounts

31/12/2024

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	311,3 k €	+127%	137,1 k €	-48.5%	266,1 k €	+15.6%	230,1 k €	+25.0%	184,1 k €	+13.1%	162,7 k €	-11.7%	184,2 k €	+17.6%	156,7 k €	+3.9%	150,7 k €	+27.3%	118,4 k €	+3.2%	114,8 k €	+366%	24,6 k €
EBITDA	259,1 k €	+150%	103,8 k €	-56.9%	240,7 k €	+16.5%	206,7 k €	+518%	-49,4 k €	-156%	88,7 k €	-48.4%	172 k €	+25.0%	137,6 k €	+2.4%	134,4 k €	+34.6%	99,8 k €	+4.0%	96 k €	+612%	13,5 k €
Operating result	113,8 k €	+723%	-18,3 k €	-114%	131,4 k €	+10.0%	119,5 k €	+211%	-107,6 k €	-446%	31,1 k €	-71.2%	108,1 k €	+53.0%	70,6 k €	+3.6%	68,2 k €	+72.8%	39,5 k €	+48.1%	26,7 k €	+150%	-52,8 k €
Net result	47 k €	+180%	-58,8 k €	-159%	100,2 k €	+17.1%	85,6 k €	+162%	-138,9 k €	-64674%	215,2 €	-99.7%	76,4 k €	+75.8%	43,4 k €	+115%	20,2 k €	+269%	-12 k €	+43.9%	-21,4 k €	+75.8%	-88,2 k €
Balance sheet
Equity	1,4 M €	-4.1%	1,4 M €	-4.2%	1,5 M €	+6.9%	1,4 M €	+6.2%	1,3 M €	+24.1%	1,1 M €	+15.9%	920,4 k €	+8.6%	847,8 k €	+21.3%	698,7 k €	+3.0%	678,5 k €	-1.7%	690,4 k €	-3.0%	711,8 k €
Total assets	3,6 M €	+14.0%	3,2 M €	+9.9%	2,9 M €	-3.8%	3 M €	+19.3%	2,5 M €	+8.8%	2,3 M €	+18.0%	2 M €	-9.7%	2,2 M €	+4.2%	2,1 M €	-2.8%	2,2 M €	-0.7%	2,2 M €	+1.1%	2,1 M €
Cash	30,1 k €	-68.0%	94 k €	-46.7%	176,4 k €	-8.9%	193,5 k €	-61.6%	503,9 k €	+501%	83,8 k €	-30.9%	121,2 k €	-55.9%	275,1 k €	+89.1%	145,5 k €	+189%	50,3 k €		–		–
Debts	2,2 M €	+29.1%	1,7 M €	+24.7%	1,4 M €	-13.2%	1,6 M €	+33.8%	1,2 M €	-4.3%	1,3 M €	+19.8%	1 M €	-21.4%	1,3 M €	-4.4%	1,4 M €	-5.4%	1,5 M €	-0.2%	1,5 M €	+3.2%	1,4 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frank MESTDAGH

Director

Active

Ended mandates

Frank MESTDAGH

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALCYONIS DEVELOPMENT● Active	0871.415.633
ALMADIUS● Active	0896.110.744
Aston & Partners● Bankrupt	0896.814.686
d'ici● Active	0846.982.620
E.4.A ASSOCIATES● Active	0507.718.982
Relocalise● Active	0550.401.259
Repairo● Active	1004.597.920
SUNOPTIMO● Bankrupt	0837.863.135
SUNOPTIMO ENERGIE● Active	1011.589.046
Unité TVA du GROUPE D'ICI● Active	0634.603.989

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/11/2025	26/08/2024	13/07/2023	16/08/2022	08/07/2021	01/07/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	19/11/2025	French	PDF
Micro model	31/12/2023	20/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	13/07/2023	French	PDF
Micro model	31/12/2021	16/06/2022	16/08/2022	French	PDF
Micro model	31/12/2020	17/06/2021	08/07/2021	French	PDF
Micro model	31/12/2019	18/06/2020	01/07/2020	French	PDF
Micro model	31/12/2018	20/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	21/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	15/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	18/07/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frank MESTDAGH

Director

Active

Ended mandates

Frank MESTDAGH

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring16/05/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/10/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares17/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates05/09/2019
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/09/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202447 k €↑
2023
Annual accounts 2023-58,8 k €↓
2022
Annual accounts 2022100,2 k €↑
2021
Annual accounts 202185,6 k €↑
2020
Annual accounts 2020-138,9 k €↓
2019
Annual accounts 2019215,2 €↓
2018
Annual accounts 201876,4 k €↑
2017
Annual accounts 201743,4 k €↑
2016
Annual accounts 201620,2 k €↑
2015
Annual accounts 2015-12 k €↑
2014
Annual accounts 2014-21,4 k €↑
2013
Annual accounts 2013-88,2 k €
18/09/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo d'ici

Overview

What does Immo d'ici do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline