SAMARI LAB
0848.801.270 · rovalta.com · 21/09/2026
ACTIVE
SAMARI LAB
Financial year 2024 · closed on 30/09/2024
Net result
326,8 k €
+389.3% YoY
Revenue
494,4 k €
+27.2% YoY
Equity
1,5 M €
+28.9% YoY
Overview
What does SAMARI LAB do?
SAMARI LAB is a Private company with limited liability incorporated in 2012. Its registered office is in Sint-Genesius-Rode.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.801.270
Incorporation
19/09/2012
Legal form
Private company with limited liability
Registered office
Avenue de la Rosée 1
1640 Sint-Genesius-Rode · FlandreSee on map
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
15 293,59 €
Latest accounts
30/09/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Revenue | 494,4 k € | +27.2% | 388,5 k € | +4.4% | 372,2 k € | +50.5% | 247,3 k € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | 350 k € | +96.6% | 178 k € | -44.1% | 318,7 k € | +136% | 135,2 k € | -52.6% | 285,4 k € | -25.2% | 381,7 k € | +15.9% | 329,2 k € | -13.7% | 381,6 k € | +27.6% | 299 k € | +34.0% | 223,1 k € | +92.4% | 116 k € | +95.5% | 59,3 k € |
| Operating result | 331,4 k € | +106% | 161,1 k € | -47.0% | 304 k € | +431% | 57,2 k € | -71.4% | 199,8 k € | -36.0% | 312,4 k € | +3.8% | 301 k € | -14.5% | 352,2 k € | +25.1% | 281,5 k € | +41.6% | 198,9 k € | +274% | 53,2 k € | -6.9% | 57,1 k € |
| Net result | 326,8 k € | +389% | 66,8 k € | -78.0% | 304,3 k € | +279% | 80,4 k € | -52.9% | 170,5 k € | -37.2% | 271,7 k € | +14.6% | 237,1 k € | -12.3% | 270,2 k € | +22.4% | 220,7 k € | +34.5% | 164,1 k € | +234% | 49,1 k € | -11.0% | 55,2 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 1,5 M € | +28.9% | 1,1 M € | +6.2% | 1,1 M € | +27.9% | 839,3 k € | +10.6% | 759 k € | +17.0% | 648,5 k € | +23.1% | 526,8 k € | +27.0% | 414,7 k € | +53.9% | 269,5 k € | +101% | 133,8 k € | +286% | 34,7 k € | +25.8% | 27,6 k € |
| Total assets | 1,9 M € | +13.9% | 1,7 M € | -0.6% | 1,7 M € | +27.8% | 1,3 M € | +10.9% | 1,2 M € | -0.4% | 1,2 M € | +82.7% | 655,9 k € | -16.7% | 787 k € | +19.1% | 660,7 k € | +31.3% | 503,1 k € | +37.9% | 364,7 k € | +387% | 74,9 k € |
| Cash | 131,6 k € | +68.7% | 78 k € | -24.6% | 103,5 k € | -22.6% | 133,7 k € | -30.0% | 190,9 k € | +16.2% | 164,3 k € | +153% | 65 k € | -69.2% | 211,4 k € | +47.1% | 143,7 k € | -19.4% | 178,2 k € | +257% | 49,8 k € | +20.4% | 41,4 k € |
| Debts | 445,6 k € | -17.7% | 541,4 k € | -12.5% | 618,6 k € | +27.6% | 484,9 k € | +11.5% | 435,1 k € | -20.9% | 550 k € | +326% | 129,1 k € | -65.3% | 372,3 k € | -4.9% | 391,2 k € | +5.9% | 369,3 k € | +11.9% | 330,1 k € | +597% | 47,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2020 · 1 active
Active mandates
Samir SAADI
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/04/2025 | 30/05/2024 | 02/03/2023 | 09/05/2022 | 31/08/2021 | 27/01/2020 |
| General meeting | 26/03/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/12/2020 | 20/01/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2024 | 26/03/2025 | 24/04/2025 | French | |
| Micro model | 30/09/2023 | 31/12/2023 | 30/05/2024 | French | |
| Micro model | 30/09/2022 | 31/12/2022 | 02/03/2023 | French | |
| Micro model | 30/09/2021 | 31/12/2021 | 09/05/2022 | French | |
| Micro model | 30/09/2020 | 30/12/2020 | 31/08/2021 | French | |
| Micro model | 30/09/2019 | 20/01/2020 | 27/01/2020 | French | |
| Micro model | 30/09/2018 | 31/12/2018 | 12/01/2019 | French | |
| Micro model | 30/09/2017 | 19/01/2018 | 23/01/2018 | French | |
| Abridged model | 30/09/2016 | 20/01/2017 | 30/01/2017 | French | |
| Abridged model | 30/09/2015 | 20/01/2016 | 14/02/2016 | French | |
| Abridged model | 30/09/2014 | 20/01/2015 | 11/02/2015 | French | |
| Abridged model | 30/09/2013 | 28/03/2014 | 04/04/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2020 · 1 active
Active mandates
Samir SAADI
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024326,8 k €↑
- 2023Annual accounts 202366,8 k €↓
- 2022Annual accounts 2022304,3 k €↑
- 2021Annual accounts 202180,4 k €↓
- 2020Annual accounts 2020170,5 k €↓
- 2019Annual accounts 2019271,7 k €↑
- 2018Annual accounts 2018237,1 k €↓
- 2017Annual accounts 2017270,2 k €↑
- 2016Annual accounts 2016220,7 k €↑
- 2015Annual accounts 2015164,1 k €↑
- 2014Annual accounts 201449,1 k €↓
- 2013Annual accounts 201355,2 k €
- 19/09/2012IncorporationPrivate company with limited liability