ACTIVE

MISTER JEKYLL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,8 k €

-22.3% YoY

Gross margin

39,6 k €

-27.4% YoY

Equity

115 k €

+23.5% YoY

What does MISTER JEKYLL do?

MISTER JEKYLL is a Private limited company incorporated in 2012. Its main activity is: Public relations and communication activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0848.816.118

Incorporation

19/09/2012

Legal form

Private limited company

Registered office

Allée de la Grande Taille(EP) 5
5101 Namur · WallonieSee on map

Contributed capital

8 160,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 63120Web portals 63910News agency activities 74103Specialised design activities 74109Specialised design activities+2

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	39,6 k €	-27.4%	54,6 k €	-2.2%	55,8 k €	+27.3%	43,8 k €	-50.1%	87,8 k €	+233%	26,4 k €	-66.8%	79,4 k €	-54.8%	175,5 k €	-10.6%	196,3 k €	+79.7%	109,3 k €	-12.7%	125,2 k €	+56.4%	80 k €	+119%	36,5 k €
EBITDA	37 k €	-28.4%	51,7 k €	+9.0%	47,4 k €	+22.0%	38,8 k €	-13.7%	45 k €	+267%	-27 k €	-322%	12,1 k €	-87.4%	96,6 k €	+171%	35,7 k €	+204%	-34,2 k €	-205%	32,6 k €	+13.5%	28,8 k €	+25.0%	23 k €
Operating result	36 k €	-25.0%	48 k €	+3.4%	46,4 k €	+23.4%	37,6 k €	-13.1%	43,3 k €	+245%	-29,9 k €	-427%	9,1 k €	-90.4%	95,2 k €	+181%	33,8 k €	+193%	-36,3 k €	-220%	30,2 k €	+12.0%	27 k €	+26.3%	21,4 k €
Net result	22,8 k €	-22.3%	29,3 k €	-7.1%	31,5 k €	+28.8%	24,5 k €	-29.5%	34,7 k €	+197%	-35,9 k €	-685%	6,1 k €	-91.9%	75,8 k €	+285%	19,7 k €	+145%	-43,5 k €	-351%	17,3 k €	-0.3%	17,4 k €	+2.8%	16,9 k €
Balance sheet
Equity	115 k €	+23.5%	93,1 k €	+44.0%	64,6 k €	+69.6%	38,1 k €	+180%	13,6 k €	+164%	-21,1 k €	-243%	14,8 k €	+70.9%	8,7 k €	+162%	-13,9 k €	+58.6%	-33,6 k €	-439%	9,9 k €	+15.4%	8,6 k €	+19.2%	7,2 k €
Total assets	152,1 k €	+12.9%	134,7 k €	+28.8%	104,6 k €	+32.7%	78,8 k €	+7.9%	73 k €	-0.1%	73,1 k €	-14.8%	85,8 k €	-35.3%	132,6 k €	+98.7%	66,7 k €	-17.1%	80,5 k €	-22.5%	103,8 k €	+107%	50,2 k €	+4.1%	48,2 k €
Cash	246 €	-81.7%	1,3 k €	-42.4%	2,3 k €	-69.9%	7,8 k €	-22.6%	10 k €	-1.5%	10,2 k €	-48.3%	19,7 k €	-41.2%	33,5 k €	+169%	12,4 k €	+12.4%	11 k €	+0.7%	11 k €	+35.7%	8,1 k €	-33.5%	12,2 k €
Debts	37 k €	-9.5%	40,9 k €	+5.5%	38,7 k €	-1.6%	39,4 k €	-33.1%	58,9 k €	-37.5%	94,2 k €	+33.1%	70,8 k €	-42.8%	123,6 k €	+53.6%	80,5 k €	-29.1%	113,5 k €	+21.0%	93,8 k €	+126%	41,5 k €	+4.4%	39,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,5 ETP	+94.4%	1,8 ETP	+200%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CLEMENT NOTERDAEM

Manager

Active

Ended mandates

PHILIPPE VREULS

Manager

Ended

VICTOR MIGUEL GUTIERREZ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Grimaille ASBL● Active	0777.591.392

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/04/2025	31/08/2024	24/11/2023	12/01/2023	23/02/2022
General meeting	26/06/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	21/03/2025	29/04/2025	French	PDF
Micro model	31/12/2023	15/03/2024	31/08/2024	French	PDF
Micro model	31/12/2022	17/03/2023	24/11/2023	French	PDF
Micro model	31/12/2021	18/03/2022	12/01/2023	French	PDF
Micro model	31/12/2020	19/03/2021	23/02/2022	French	PDF
Micro model	31/12/2019	20/03/2020	08/10/2020	French	PDF
Micro model	31/12/2018	15/03/2019	04/06/2019	French	PDF
Micro model	31/12/2017	16/03/2018	20/08/2018	French	PDF
Micro model	31/12/2016	17/03/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	18/03/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	20/03/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	21/03/2014	12/05/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

CLEMENT NOTERDAEM

Manager

Active

Ended mandates

PHILIPPE VREULS

Manager

Ended

VICTOR MIGUEL GUTIERREZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/06/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office14/02/2023
SIEGE SOCIAL
PDF
Registered office19/01/2017
SIEGE SOCIAL
PDF
Registered office29/06/2015
SIEGE SOCIAL
PDF
Mandates10/10/2014
DEMISSIONS, NOMINATIONS
PDF
Other28/09/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,8 k €↓
2024
Annual accounts 202429,3 k €↓
2023
Annual accounts 202331,5 k €↑
2022
Annual accounts 202224,5 k €↓
2021
Annual accounts 202134,7 k €↑
2020
Annual accounts 2020-35,9 k €↓
2019
Annual accounts 20196,1 k €↓
2018
Annual accounts 201875,8 k €↑
2017
Annual accounts 201719,7 k €↑
2016
Annual accounts 2016-43,5 k €↓
2015
Annual accounts 201517,3 k €↓
2014
Annual accounts 201417,4 k €↑
2013
Annual accounts 201316,9 k €
19/09/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MISTER JEKYLL

Overview

What does MISTER JEKYLL do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline