Esdimmo
0848.917.868 · rovalta.com · 21/09/2026
ACTIVE
Esdimmo
Financial year 2025 · closed on 31/12/2025
Net result
-11,5 k €
-137.9% YoY
Gross margin
3,9 k €
-94.0% YoY
Equity
157,7 k €
-6.8% YoY
Overview
What does Esdimmo do?
Esdimmo is a Private limited company incorporated in 2012. Its registered office is in Kortenberg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.917.868
Incorporation
24/09/2012
Legal form
Private limited company
Registered office
Rode Poort 3
3078 Kortenberg · FlandreSee on map
3078 Kortenberg · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
Low riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 3,9 k € | -94.0% | 64,6 k € | -41.7% | 110,8 k € | +214% | 35,2 k € | -50.0% | 70,4 k € | +24.0% | 56,8 k € | -16.5% | 68 k € | +535% | 10,7 k € | -71.3% | 37,3 k € | -25.1% | 49,8 k € | -75.8% | 206,1 k € | +0.8% | 204,4 k € |
| EBITDA | 1,3 k € | -97.8% | 59,8 k € | -45.0% | 108,7 k € | +226% | 33,4 k € | -50.5% | 67,5 k € | +22.9% | 54,9 k € | -18.6% | 67,4 k € | +519% | 10,9 k € | -71.0% | 37,5 k € | -25.0% | 50 k € | -73.1% | 185,7 k € | +16.4% | 159,5 k € |
| Operating result | -11,2 k € | -124% | 47,3 k € | -50.9% | 96,3 k € | +369% | 20,5 k € | -62.6% | 54,9 k € | +28.9% | 42,6 k € | -22.9% | 55,2 k € | +4691% | -1,2 k € | -105% | 24,1 k € | -31.4% | 35,2 k € | -79.2% | 168,8 k € | +25.7% | 134,3 k € |
| Net result | -11,5 k € | -138% | 30,3 k € | -30.3% | 43,4 k € | +456% | -12,2 k € | -170% | 17,6 k € | +78.4% | 9,8 k € | -56.4% | 22,6 k € | +167% | -33,9 k € | -869% | -3,5 k € | -663% | 621,6 € | -99.5% | 115 k € | +32.2% | 87 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 157,7 k € | -6.8% | 169,1 k € | +21.8% | 138,9 k € | +45.5% | 95,5 k € | -11.3% | 107,7 k € | +19.5% | 90,1 k € | +12.3% | 80,3 k € | +39.2% | 57,7 k € | -37.0% | 91,6 k € | -3.7% | 95,1 k € | +0.7% | 94,5 k € | +59.0% | 59,4 k € |
| Total assets | 641,3 k € | -3.0% | 661,2 k € | -2.8% | 680,4 k € | +11.3% | 611,3 k € | -3.5% | 633,5 k € | +6.4% | 595,4 k € | +4.0% | 572,7 k € | +7.4% | 533,2 k € | -8.2% | 580,7 k € | -11.4% | 655,7 k € | -8.1% | 713,6 k € | +16.3% | 613,8 k € |
| Cash | 194,9 k € | -13.6% | 225,6 k € | +8.0% | 208,8 k € | +88.4% | 110,8 k € | -50.3% | 223 k € | +13.1% | 197,2 k € | +1.2% | 194,8 k € | +33.9% | 145,4 k € | -7.1% | 156,6 k € | -8.9% | 171,9 k € | +32.7% | 129,5 k € | -32.4% | 191,5 k € |
| Debts | 37,3 k € | -18.4% | 45,8 k € | -51.9% | 95,2 k € | +36.9% | 69,6 k € | +0.1% | 69,5 k € | +41.8% | 49 k € | +48.1% | 33,1 k € | +171% | 12,2 k € | -47.5% | 23,3 k € | -75.3% | 94,1 k € | -37.5% | 150,5 k € | -32.9% | 224,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Estelle Delaunoy
ActiveEnded mandates
Estelle DELAUNOY
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 21 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 25/08/2025 | 30/10/2023 | 03/11/2022 | 09/05/2022 | 30/09/2020 |
| General meeting | 08/06/2026 | 10/06/2025 | 19/09/2023 | 20/09/2022 | 21/09/2021 | 15/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 28/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 10/06/2025 | 25/08/2025 | Dutch | |
| Micro model | 31/03/2023 | 19/09/2023 | 30/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 20/09/2022 | 03/11/2022 | Dutch | |
| Micro model | 31/03/2021 | 21/09/2021 | 09/05/2022 | Dutch | |
| Abridged model | 31/03/2020 | 15/09/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/03/2019 | 17/09/2019 | 08/11/2019 | French | |
| Abridged model | 31/03/2018 | 03/12/2018 | 31/12/2018 | French | |
| Abridged model | 31/03/2017 | 19/09/2017 | 29/11/2017 | French | |
| Abridged model | 31/03/2016 | 20/09/2016 | 29/11/2016 | French | |
| Abridged model | 31/03/2015 | 28/12/2015 | 24/02/2016 | French | |
| Abridged model | 31/03/2014 | 15/10/2014 | 21/10/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Estelle Delaunoy
ActiveEnded mandates
Estelle DELAUNOY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Registered office02/05/2018MAATSCHAPPELIJKE ZETEL
- Registered office03/11/2016MAATSCHAPPELIJKE ZETEL
- Other03/10/2012RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-11,5 k €↓
- 2024Annual accounts 202430,3 k €↓
- 2023Annual accounts 202343,4 k €↑
- 2023Name changeEsdimmo
- 2022Annual accounts 2022-12,2 k €↓
- 2021Annual accounts 202117,6 k €↑
- 2021Name changeADVOCATENKANTOOR DELAUNOY
- 2020Annual accounts 20209,8 k €↓
- 2019Annual accounts 201922,6 k €↑
- 2018Annual accounts 2018-33,9 k €↓
- 2017Annual accounts 2017-3,5 k €↓
- 2016Annual accounts 2016621,6 €↓
- 2015Annual accounts 2015115 k €↑
- 2014Annual accounts 201487 k €
- 24/09/2012IncorporationPrivate limited company