ADOPT id PLM
0848.928.261 · rovalta.com · 23/09/2026
NORMAL SITUATION
ADOPT id PLM
Financial year 2022 · closed on 30/09/2022
Net result
172,3 k €
+1414.2% YoY
Gross margin
524 k €
+93.3% YoY
Equity
315 k €
+85.1% YoY
Workforce
4,1 ETP
-4.7% YoY
Company — Normal situation.
Overview
What does ADOPT id PLM do?
ADOPT id PLM is a company registered in Belgium. It employs on average 4,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0848.928.261
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/09/2022
Average workforce
4,1 ETP
Joint committees (3)
- 200
- 20000
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 524 k € | +93.3% | 271,1 k € | -7.4% | 292,8 k € | -11.5% | 330,8 k € | +5.2% | 314,5 k € | -4.1% | 327,9 k € | +35.7% | 241,7 k € | +78.5% | 135,4 k € | +74.0% | 77,8 k € | +86.9% | 41,6 k € |
| EBITDA | 278,8 k € | +465% | 49,3 k € | -59.5% | 121,7 k € | +7.3% | 113,4 k € | +611% | 16 k € | -72.3% | 57,6 k € | +0.9% | 57,1 k € | -0.8% | 57,5 k € | +5.7% | 54,4 k € | +110% | 25,9 k € |
| Operating result | 206,1 k € | +5821% | -3,6 k € | -106% | 59,8 k € | -5.5% | 63,2 k € | +493% | -16,1 k € | -238% | 11,7 k € | -66.4% | 34,7 k € | -26.1% | 47 k € | -0.1% | 47 k € | +172% | 17,3 k € |
| Net result | 172,3 k € | +1414% | -13,1 k € | -129% | 44,6 k € | -5.5% | 47,2 k € | +272% | -27,5 k € | -2036% | 1,4 k € | -92.8% | 19,7 k € | -43.1% | 34,6 k € | +3.7% | 33,4 k € | +195% | 11,3 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 315 k € | +85.1% | 170,2 k € | -7.2% | 183,3 k € | +32.2% | 138,7 k € | +51.6% | 91,5 k € | -23.1% | 119 k € | +1.2% | 117,5 k € | +20.1% | 97,8 k € | +54.7% | 63,3 k € | +112% | 29,9 k € |
| Total assets | 1,4 M € | +57.7% | 881,3 k € | +26.1% | 699,1 k € | +2.7% | 680,4 k € | +9.1% | 623,9 k € | -11.3% | 703,2 k € | +135% | 299,7 k € | +41.9% | 211,2 k € | +34.6% | 156,9 k € | +40.6% | 111,6 k € |
| Cash | 298,7 k € | +143% | 122,9 k € | -18.5% | 150,9 k € | +6340% | 2,3 k € | -65.6% | 6,8 k € | -87.6% | 55,1 k € | +456% | 9,9 k € | -86.4% | 72,9 k € | +20.1% | 60,7 k € | -9.5% | 67 k € |
| Debts | 678,4 k € | +38.5% | 489,8 k € | +4.3% | 469,7 k € | -13.3% | 541,7 k € | +1.7% | 532,4 k € | -8.9% | 584,2 k € | +221% | 182,2 k € | +60.8% | 113,3 k € | +21.0% | 93,7 k € | +14.6% | 81,7 k € |
| Other | |||||||||||||||||||
| Workforce | 4,1 ETP | -4.7% | 4,3 ETP | +7.5% | 4,0 ETP | +8.1% | 3,7 ETP | – | 5,1 ETP | +37.8% | 3,7 ETP | +131% | 1,6 ETP | +167% | 0,6 ETP | -25.0% | 0,8 ETP | ||
Governance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 7 ended
Active mandates
Jurgen Chanterie
ActiveEnded mandates
Jurgen Chanterie
EndedJurgen Chanterie
EndedRobin Lucidarme
EndedJurgen Chanterie
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/02/2023 | 25/04/2022 | 07/04/2021 | 30/04/2020 | 22/03/2019 | 30/04/2018 |
| General meeting | 28/11/2022 | 12/03/2022 | 13/03/2021 | 14/03/2020 | 09/03/2019 | 10/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2022 | 28/11/2022 | 13/02/2023 | Dutch | |
| Abridged model | 30/09/2021 | 12/03/2022 | 25/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 13/03/2021 | 07/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 14/03/2020 | 30/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 09/03/2019 | 22/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 10/03/2018 | 30/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 11/03/2017 | 31/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 12/03/2016 | 29/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 14/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 08/03/2014 | 30/04/2014 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 7 ended
Active mandates
Jurgen Chanterie
ActiveEnded mandates
Jurgen Chanterie
EndedJurgen Chanterie
EndedRobin Lucidarme
EndedJurgen Chanterie
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022172,3 k €↑
- 2021Annual accounts 2021-13,1 k €↓
- 2020Annual accounts 202044,6 k €↓
- 2019Annual accounts 201947,2 k €↑
- 2018Annual accounts 2018-27,5 k €↓
- 2017Annual accounts 20171,4 k €↓
- 2016Annual accounts 201619,7 k €↓
- 2015Annual accounts 201534,6 k €↑
- 2014Annual accounts 201433,4 k €↑
- 2013Annual accounts 201311,3 k €