ACTIVE

Froka

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

36,7 k €

+29.7% YoY

Gross margin

55,5 k €

+168.6% YoY

Equity

169,4 k €

+27.7% YoY

What does Froka do?

Froka is a Private limited company incorporated in 2012. Its main activity is: Wholesale of dairy products, eggs and edible oils and fats. Its registered office is in Kortenberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0849.088.213

Incorporation

28/09/2012

Legal form

Private limited company

Registered office

Karel Van Miertstraat 4
3070 Kortenberg · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

46331Wholesale of dairy products, eggs and edible oils and fats· main 64200Activities of holding companies 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	55,5 k €	+169%	20,7 k €	+56.6%	13,2 k €	-51.8%	27,4 k €	-13.3%	31,6 k €	-39.0%	51,8 k €	+221%	16,1 k €	-43.4%	28,5 k €	+267%	-17,1 k €	-139%	43,9 k €	+3.7%	42,3 k €	+6.6%	39,7 k €
EBITDA	55,0 k €	+267%	15,0 k €	+32.0%	11,3 k €	-56.8%	26,2 k €	-11.2%	29,5 k €	-42.2%	51,1 k €	+310%	12,5 k €	-55.8%	28,2 k €	+261%	-17,5 k €	-140%	43,5 k €	+9.7%	39,7 k €	+0.1%	39,6 k €
Operating result	55,0 k €	+267%	15,0 k €	+56.7%	9,6 k €	-63.4%	26,1 k €	-11.6%	29,5 k €	-42.2%	51,1 k €	+310%	12,5 k €	-55.8%	28,2 k €	+261%	-17,5 k €	-140%	43,5 k €	+9.7%	39,7 k €	+0.1%	39,6 k €
Net result	36,7 k €	+29.7%	28,3 k €	+44.0%	19,7 k €	+5.7%	18,6 k €	-8.8%	20,4 k €	-45.5%	37,5 k €	+608%	5,3 k €	-77.4%	23,4 k €	+215%	-20,3 k €	-170%	28,9 k €	+15.3%	25,1 k €	-2.7%	25,8 k €
Balance sheet
Equity	169,4 k €	+27.7%	132,7 k €	-14.0%	154,4 k €	-16.4%	184,7 k €	+11.2%	166,1 k €	+14.0%	145,6 k €	+34.6%	108,2 k €	+5.1%	102,9 k €	+29.5%	79,4 k €	-20.4%	99,8 k €	+40.8%	70,9 k €	+54.8%	45,8 k €
Total assets	243,5 k €	+1.9%	239,0 k €	-5.4%	252,5 k €	+6.6%	236,8 k €	+5.1%	225,4 k €	-1.2%	228,2 k €	-1.0%	230,6 k €	+1.5%	227,2 k €	+1.0%	225,0 k €	-19.9%	281,0 k €	+2.7%	273,7 k €	+9.6%	249,7 k €
Cash	15,4 k €	+98.3%	7,8 k €	+77.9%	4,4 k €	-34.2%	6,6 k €	+1564%	398,9 €	-87.5%	3,2 k €	-42.8%	5,6 k €		–		–		880,0 €	-88.0%	7,3 k €	+514%	1,2 k €
Debts	74,0 k €	-30.4%	106,3 k €	+8.3%	98,2 k €	+88.3%	52,1 k €	-12.1%	59,3 k €	-28.1%	82,6 k €	-32.6%	122,4 k €	-1.5%	124,3 k €	-14.6%	145,6 k €	-19.7%	181,2 k €	-10.7%	202,9 k €	-0.5%	203,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc René Julia VANDENHAUTE

Director · since 20 septembre 2012

Active

Ended mandates

Luc René Julia VANDENHAUTE

Manager · since 20 septembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
AMDA● Active	0477.704.511
BDT ZAVENTEM● Active	0760.345.881
BELHOME● Active	1024.884.479
BROSSELLES● Active	0805.561.343
DCQ● Active	1007.422.006
DYLAN'S● Active	0479.127.738
FLEXIBELT● Active	0826.710.313
ImmoFlex● Active	1013.226.465
SOLUTIONS● Active	0464.970.191
TADIN● Active	0663.970.839

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	04/10/2024	09/10/2023	17/10/2022	16/11/2021	12/10/2020
General meeting	30/09/2025	02/10/2024	05/10/2023	14/10/2022	15/11/2021	29/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	08/10/2025	Dutch	PDF
Micro model	31/12/2023	02/10/2024	04/10/2024	French	PDF
Micro model	31/12/2022	05/10/2023	09/10/2023	French	PDF
Micro model	31/12/2021	14/10/2022	17/10/2022	French	PDF
Micro model	31/12/2020	15/11/2021	16/11/2021	French	PDF
Micro model	31/12/2019	29/06/2020	12/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	09/10/2019	French	PDF
Micro model	31/12/2017	30/06/2018	28/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Luc René Julia VANDENHAUTE

Director · since 20 septembre 2012

Active

Ended mandates

Luc René Julia VANDENHAUTE

Manager · since 20 septembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/01/2025
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/10/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202436,7 k €↑
2024
Name changeFROKA
2023
Annual accounts 202328,3 k €↑
2022
Annual accounts 202219,7 k €↑
2021
Annual accounts 202118,6 k €↓
2021
Name changeFROMAGRO
2020
Annual accounts 202020,4 k €↓
2019
Annual accounts 201937,5 k €↑
2018
Annual accounts 20185,3 k €↓
2017
Annual accounts 201723,4 k €↑
2016
Annual accounts 2016-20,3 k €↓
2015
Annual accounts 201528,9 k €↑
2014
Annual accounts 201425,1 k €↓
2013
Annual accounts 201325,8 k €
28/09/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Froka

Overview

What does Froka do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline