ACTIVE

MANU

Financial year 2024 · closed on 31/12/2024
Net result
22,3 k €
-17.2% YoY
Gross margin
38,4 k €
-3.1% YoY
Equity
136 k €
+19.6% YoY

What does MANU do?

MANU is a Cooperative company with limited liability incorporated in 2012. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0849.305.274
Incorporation
04/10/2012
Legal form
Cooperative company with limited liability
Registered office
Rue De Lenglentier 3
1000 Bruxelles · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120202019201820172016201520142013
Income statement
Gross margin38,4 k €39,7 k €23,4 k €43,2 k €17,6 k €24,1 k €6,3 k €58,1 k €15,8 k €-35,9 k €12,3 k €13 k €
EBITDA37,7 k €38,5 k €22,7 k €39,6 k €13,8 k €22,4 k €3,8 k €56,7 k €14,6 k €-41,9 k €11,8 k €9,2 k €
Operating result35 k €35,9 k €20,9 k €38,2 k €11,1 k €19,8 k €-2 k €50,9 k €6 k €-52,6 k €597 €1,5 k €
Net result22,3 k €26,9 k €15,6 k €29,3 k €7,7 k €14,9 k €-2,4 k €48,6 k €5,6 k €-52,8 k €-101 €392,7 €
Balance sheet
Equity136 k €113,7 k €86,8 k €71,1 k €41,9 k €34,2 k €19,3 k €21,7 k €-26,9 k €-32,5 k €20,3 k €20,4 k €
Total assets153,8 k €144,2 k €108,9 k €111,6 k €78,7 k €79,4 k €112,8 k €52,9 k €38,8 k €46,9 k €121,9 k €50,2 k €
Cash64,5 k €54,6 k €56,9 k €26,4 k €5,9 k €47,4 k €15 k €12,4 k €8,3 k €16,2 k €53,3 k €4,6 k €
Debts17,7 k €30,4 k €22,1 k €40,4 k €36,9 k €45,2 k €87,5 k €31,2 k €65,7 k €79,4 k €89,6 k €23,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

GUILLAUME RAIGOSO DIONISIO

Director

Active

Ended mandates

Guillaume RAIGOSO

Director · since 04 octobre 2012 · until 31 mai 2018

Ended
Guillaume RAIGOSO

Managing director · since 04 octobre 2012 · until 31 mai 2018

Ended
GUILLAUME RAIGOSO

Managing director

Ended
At this address

Other companies at this address

CompanyCBE no.
ImmoManuActive
0445.517.535
MANUActive
0462.858.066
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202525/08/202411/07/202321/07/202203/07/202122/09/2020
General meeting01/05/202502/05/202405/05/202305/05/202206/05/202102/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/05/202518/08/2025FrenchPDF
Micro model31/12/202302/05/202425/08/2024FrenchPDF
Micro model31/12/202205/05/202311/07/2023FrenchPDF
Micro model31/12/202105/05/202221/07/2022FrenchPDF
Micro model31/12/202006/05/202103/07/2021FrenchPDF
Micro model31/12/201902/07/202022/09/2020FrenchPDF
Micro model31/12/201802/05/201901/07/2019FrenchPDF
Micro model31/12/201703/05/201829/06/2018FrenchPDF
Micro model31/12/201630/06/201722/08/2017FrenchPDF
Abridged model31/12/201526/06/201610/08/2016FrenchPDF
Abridged model31/12/201428/05/201518/08/2015FrenchPDF
Abridged model31/12/201329/05/201429/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

GUILLAUME RAIGOSO DIONISIO

Director

Active

Ended mandates

Guillaume RAIGOSO

Director · since 04 octobre 2012 · until 31 mai 2018

Ended
Guillaume RAIGOSO

Managing director · since 04 octobre 2012 · until 31 mai 2018

Ended
GUILLAUME RAIGOSO

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other15/10/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,3 k €
  2. 2023
    Annual accounts 202326,9 k €
  3. 2022
    Annual accounts 202215,6 k €
  4. 2022
    Name changeMANU SC
  5. 2021
    Annual accounts 202129,3 k €
  6. 2021
    Name changeMANU
  7. 2020
    Annual accounts 20207,7 k €
  8. 2019
    Annual accounts 201914,9 k €
  9. 2018
    Annual accounts 2018-2,4 k €
  10. 2017
    Annual accounts 201748,6 k €
  11. 2016
    Annual accounts 20165,6 k €
  12. 2015
    Annual accounts 2015-52,8 k €
  13. 2014
    Annual accounts 2014-101 €
  14. 2013
    Annual accounts 2013392,7 €
  15. 04/10/2012
    IncorporationCooperative company with limited liability